BODI
The Beachbody·NASDAQ
--
--(--)
--
--(--)
BODI fundamentals
During Q4 2025, The Beachbody (BODI) reported revenue of 55.54M, a YoY change of -35.70%. Net income was 5.22M, a YoY change of 115.10%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q2,2020 | Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | Q4,2025 | TTM |
|---|
Start Date | Apr 1, 2020 | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | Oct 1, 2025 | -- |
End Date | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 218.48M -- | 251.48M -- | 224.28M -- | 226.22M -- | 223.11M +2.12% | 208.05M -17.27% | 216.27M -3.57% | 198.92M -12.07% | 179.14M -19.71% | 165.97M -20.22% | 148.17M -31.49% | 144.90M -27.16% | 134.95M -24.67% | 128.25M -22.73% | 119.01M -19.68% | 120.05M -17.15% | 110.18M -18.35% | 102.19M -20.32% | 86.37M -27.42% | 72.36M -39.72% | 63.94M -41.97% | 59.89M -41.40% | 55.54M -35.70% | 251.73M -- |
Sales and Services Revenue | 218.48M -- | 251.48M -- | 224.28M -- | 226.22M -- | 223.11M +2.12% | 208.05M -17.27% | 216.27M -3.57% | 198.92M -12.07% | 179.14M -19.71% | 165.97M -20.22% | 148.17M -31.49% | 144.90M -27.16% | 134.95M -24.67% | 128.25M -22.73% | 119.01M -19.68% | 120.05M -17.15% | 110.18M -18.35% | 102.19M -20.32% | 86.37M -27.42% | 72.36M -39.72% | 63.94M -41.97% | 59.89M -41.40% | 55.54M -35.70% | 251.73M -- |
Cost of Revenue | 59.39M -- | 70.92M -- | 70.55M -- | 68.12M -- | 68.77M +15.80% | 73.07M +3.02% | 118.71M +68.27% | 105.91M +55.48% | 91.87M +33.59% | 61.31M -16.09% | 63.55M -46.47% | 53.56M -49.43% | 52.20M -43.17% | 53.22M -13.20% | 45.04M -29.12% | 38.76M -27.63% | 33.81M -35.24% | 33.38M -37.27% | 25.50M -43.38% | 20.81M -46.31% | 17.70M -47.64% | 15.24M -54.35% | 14.19M -44.36% | 67.94M -- |
Cost of Goods and Services | -- -- | -- -- | 249.71M -- | -- -- | -- -- | -- -- | 328.66M +31.62% | -- -- | -- -- | -- -- | 322.63M -1.84% | -- -- | -- -- | 53.22M -- | 45.04M -86.04% | 38.76M -- | 33.81M -- | 33.38M -37.27% | 25.50M -43.38% | 20.81M -46.31% | 17.70M -47.64% | 15.24M -54.35% | 14.19M -44.36% | 67.94M -- |
Gross Profit | 159.09M -- | 180.55M -- | 153.74M -- | 158.10M -- | 154.34M -2.99% | 134.99M -25.24% | 97.56M -36.54% | 93.02M -41.17% | 87.27M -43.46% | 104.67M -22.46% | 84.62M -13.26% | 91.34M -1.80% | 82.74M -5.19% | 75.03M -28.31% | 73.97M -12.58% | 81.28M -11.01% | 76.38M -7.70% | 68.81M -8.29% | 60.88M -17.71% | 51.55M -36.58% | 46.24M -39.46% | 44.65M -35.11% | 41.35M -32.08% | 183.78M -- |
Other Operating Income | -- -- | -- -- | 1.68M -- | -- -- | -- -- | -- -- | 320.00K -80.92% | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 12.00K -- | -- -- | -- -- |
Operating Expenses | 171.56M -- | 162.68M -- | 156.87M -- | 189.73M -- | 184.37M +7.47% | 206.81M +27.13% | 261.71M +66.83% | 167.44M -11.75% | 131.67M -28.58% | 140.85M -31.89% | 132.76M -49.27% | 118.78M -29.06% | 106.92M -18.80% | 104.03M -26.14% | 134.34M +1.19% | 92.11M -22.45% | 85.86M -19.70% | 81.82M -21.35% | 93.77M -30.20% | 55.22M -40.04% | 50.20M -41.53% | 39.67M -51.51% | 33.17M -64.63% | 178.27M -- |
Selling, General and Administrative Expenses | 149.19M -- | 140.50M -- | 129.72M -- | 162.64M -- | 157.43M +5.52% | 177.13M +26.07% | 130.62M +0.69% | 126.52M -22.21% | 106.21M -32.53% | 112.68M -36.39% | 93.01M -28.79% | 94.29M -25.47% | 88.38M -16.79% | 83.89M -25.55% | 73.52M -20.95% | 72.74M -22.85% | 68.70M -22.27% | 57.35M -31.63% | 50.54M -31.25% | 42.63M -41.40% | 37.10M -46.00% | 29.27M -48.97% | 24.47M -51.59% | 133.47M -- |
Selling and Marketing Expenses | -- -- | -- -- | 464.00M -- | -- -- | -- -- | -- -- | 548.13M +18.13% | -- -- | -- -- | -- -- | 359.99M -34.32% | -- -- | -- -- | 69.13M -- | 59.95M -83.35% | 59.26M -- | 56.31M -- | 45.59M -34.05% | 38.98M -34.97% | 30.97M -47.74% | 25.53M -54.66% | 19.13M -58.04% | 17.93M -54.01% | 93.56M -- |
General and Administrative Expenses | -- -- | -- -- | 64.82M -- | -- -- | -- -- | -- -- | 79.68M +22.93% | -- -- | -- -- | -- -- | 78.43M -1.58% | -- -- | -- -- | 14.76M -- | 13.57M -82.70% | 13.48M -- | 12.39M -- | 11.76M -20.32% | 11.56M -14.82% | 11.66M -13.54% | 11.57M -6.60% | 10.14M -13.78% | 6.54M -43.42% | 39.91M -- |
Research and Development Expenses | 22.37M -- | 23.85M -- | 25.48M -- | 27.09M -- | 26.95M +20.45% | 29.68M +24.43% | 36.20M +42.07% | 33.70M +24.39% | 24.13M -10.45% | 25.69M -13.46% | 20.85M -42.41% | 19.10M -43.33% | 18.65M -22.72% | 18.88M -26.50% | 17.78M -14.70% | 17.72M -7.22% | 17.16M -7.98% | 19.38M +2.66% | 22.11M +24.33% | 12.60M -28.90% | 10.61M -38.17% | 10.41M -46.31% | 8.70M -60.66% | 42.31M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 94.89M -- | -- -- | -- -- | -- -- | 19.91M -79.02% | -- -- | -- -- | -- -- | 43.09M +116.47% | -- -- | -- -- | -- -- | 20.00M -53.59% | -- -- | -- -- | -- -- | 0 -100.00% | -- -- |
Other Operating Expenses | -- -- | -1.68M -- | 1.68M -- | -- -- | -- -- | -- -- | -- -- | 7.22M -- | 1.33M -- | 2.49M -- | -1.00M -- | 5.39M -25.42% | -107.00K -108.03% | 1.27M -49.04% | -53.00K +94.70% | 1.64M -69.48% | 0 +100.00% | 5.09M +300.55% | 1.12M +2205.66% | 0 -100.00% | 2.49M -- | -- -- | 0 -100.00% | -- -- |
Operating Income | -12.47M -- | 17.88M -- | -1.46M -- | -31.63M -- | -30.04M -140.94% | -71.82M -501.78% | -163.83M -11136.63% | -74.42M -135.29% | -44.40M -47.84% | -36.19M +49.61% | -48.14M +70.61% | -27.43M +63.13% | -24.18M +45.55% | -29.00M +19.85% | -60.37M -25.40% | -10.82M +60.55% | -9.48M +60.78% | -13.01M +55.14% | -32.89M +45.52% | -3.67M +66.05% | -3.96M +58.19% | 4.99M +138.32% | 8.18M +124.87% | 5.53M -- |
Non-Operating Income (Loss) | -214.00K -- | 24.00K -- | 16.00K -- | 1.18M -- | 6.74M +3249.07% | 30.41M +126625.00% | 15.07M +94075.00% | 181.00K -84.61% | 2.26M -66.52% | 1.78M -94.14% | 1.69M -88.76% | -1.71M -1041.99% | -1.58M -170.12% | -3.60M -302.08% | -4.73M -379.22% | -3.33M -95.37% | -1.32M +16.81% | 1.12M +131.18% | -1.67M +64.69% | -2.03M +39.09% | -1.83M -39.44% | -1.47M -230.66% | -2.93M -75.63% | -8.26M -- |
Gain (Loss) on Change in Fair Value | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 50.73M -- | -- -- | -- -- | -- -- | 8.32M -83.60% | -- -- | -- -- | 1.07M -- | 1.18M -85.88% | -724.00K -- | 647.00K -- | 1.41M +31.53% | -189.00K -116.09% | -689.00K +4.83% | 1.56M +140.80% | -762.00K -154.04% | -2.09M -1004.23% | -1.98M -- |
Other Non-Operating Income (Loss) | 34.00K -- | 113.00K -- | 111.00K -- | 1.30M -- | 7.04M +20617.65% | 30.48M +26869.91% | -35.62M -32185.59% | 200.00K -84.60% | 2.26M -67.93% | 2.93M -90.38% | -4.43M +87.55% | 626.00K +213.00% | 786.00K -65.21% | -2.60M -188.54% | -3.80M +14.21% | -732.00K -216.93% | -311.00K -139.57% | 1.36M +152.29% | 228.00K +105.99% | 225.00K +130.74% | -2.13M -583.28% | 352.00K -74.08% | 241.00K +5.70% | -1.31M -- |
Net Interest Expense | 248.00K -- | 89.00K -- | 95.00K -- | 123.00K -- | 305.00K +22.98% | 62.00K -30.34% | 46.00K -51.58% | 19.00K -84.55% | 3.00K -99.02% | 1.15M +1758.06% | 2.19M +4669.57% | 2.33M +12168.42% | 2.37M +78833.33% | 2.07M +80.03% | 2.10M -4.24% | 1.88M -19.56% | 1.65M -30.24% | 1.65M -20.64% | 1.71M -18.66% | 1.56M -16.53% | 1.27M -23.24% | 1.06M -35.84% | 1.09M -36.40% | 4.98M -- |
Interest Expense | 248.00K -- | 89.00K -- | 95.00K -- | 123.00K -- | 305.00K +22.98% | 62.00K -30.34% | 46.00K -51.58% | 19.00K -84.55% | 3.00K -99.02% | 1.15M +1758.06% | 2.19M +4669.57% | 2.33M +12168.42% | 2.37M +78833.33% | 2.07M +80.03% | 2.10M -4.24% | 1.88M -19.56% | 1.65M -30.24% | 1.65M -20.64% | 1.71M -18.66% | 1.56M -16.53% | 1.27M -23.24% | 1.06M -35.84% | 1.09M -36.40% | 4.98M -- |
Pretax Income From Continuing Operations | -12.68M -- | 17.90M -- | -1.44M -- | -30.45M -- | -23.30M -83.73% | -41.41M -331.34% | -148.76M -10216.37% | -74.24M -143.78% | -42.15M -80.92% | -34.41M +16.91% | -46.45M +68.78% | -29.14M +60.75% | -25.76M +38.88% | -32.60M +5.25% | -65.10M -40.15% | -14.15M +51.43% | -10.80M +58.08% | -11.89M +63.54% | -34.56M +46.91% | -5.70M +59.71% | -5.80M +46.30% | 3.52M +129.61% | 5.25M +115.18% | -2.73M -- |
Income Tax Expense | -2.68M -- | 4.13M -- | 15.43M -- | -395.00K -- | -10.86M -305.57% | -1.49M -136.01% | -2.80M -118.15% | -706.00K -78.73% | -281.00K +97.41% | -549.00K +63.08% | -1.52M +45.82% | 48.00K +106.80% | -12.00K +95.73% | 63.00K +111.48% | -62.00K +95.91% | 62.00K +29.17% | 67.00K +658.33% | 115.00K +82.54% | -5.00K +91.94% | 45.00K -27.42% | 101.00K +50.75% | -49.00K -142.61% | 28.00K +660.00% | 125.00K -- |
Current Income Tax | -- -- | -- -- | -326.00K -- | -- -- | -- -- | -- -- | 323.00K +199.08% | -- -- | -- -- | -- -- | -92.00K -128.48% | -- -- | -- -- | -- -- | 228.00K +347.83% | -- -- | -- -- | -- -- | 234.00K +2.63% | -- -- | -- -- | -- -- | 125.00K -46.58% | -- -- |
Deferred Income Tax | -- -- | -- -- | 15.60M -- | -- -- | -- -- | -- -- | -15.86M -201.71% | -- -- | -- -- | -- -- | -2.96M +81.33% | -- -- | -- -- | -- -- | -191.00K +93.55% | -- -- | -- -- | -- -- | 5.00K +102.62% | -- -- | -- -- | -- -- | 0 -100.00% | -- -- |
Net Income | -10.00M -- | 13.77M -- | -16.87M -- | -30.06M -- | -12.44M -24.36% | -39.92M -389.90% | -145.96M -765.11% | -73.53M -144.64% | -41.87M -236.55% | -33.86M +15.19% | -44.93M +69.22% | -29.19M +60.31% | -25.75M +38.50% | -32.67M +3.52% | -65.04M -44.75% | -14.22M +51.30% | -10.87M +57.80% | -12.00M +63.26% | -34.56M +46.87% | -5.75M +59.57% | -5.90M +45.70% | 3.57M +129.73% | 5.22M +115.10% | -2.86M -- |
Net Income Attributable to Owners of the Company | -10.00M -- | 13.77M -- | -16.87M -- | -30.06M -- | -12.44M -24.36% | -39.92M -389.90% | -145.96M -765.11% | -73.53M -144.64% | -41.87M -236.55% | -33.86M +15.19% | -44.93M +69.22% | -29.19M +60.31% | -25.75M +38.50% | -32.67M +3.52% | -65.04M -44.75% | -14.22M +51.30% | -10.87M +57.80% | -12.00M +63.26% | -34.56M +46.87% | -5.75M +59.57% | -5.90M +45.70% | 3.57M +129.73% | 5.22M +115.10% | -2.86M -- |
Net Income Attributable to Common Stockholders | -10.00M -- | 13.77M -- | -16.87M -- | -30.06M -- | -12.44M -24.36% | -39.92M -389.90% | -145.96M -765.11% | -73.53M -144.64% | -41.87M -236.55% | -33.86M +15.19% | -44.93M +69.22% | -29.19M +60.31% | -25.75M +38.50% | -32.67M +3.52% | -65.04M -44.75% | -14.22M +51.30% | -10.87M +57.80% | -12.00M +63.26% | -34.56M +46.87% | -5.75M +59.57% | -5.90M +45.70% | 3.57M +129.73% | 5.22M +115.10% | -2.86M -- |
Other Comprehensive Income | -241.00K -- | -79.00K -- | 46.00K -- | 100.00K -- | 85.00K +135.27% | 32.00K +140.51% | -36.00K -178.26% | -112.00K -212.00% | 58.00K -31.76% | 424.00K +1225.00% | -312.00K -766.67% | -224.00K -100.00% | -146.00K -351.72% | 138.00K -67.45% | -- -- | 38.00K +116.96% | -4.00K +97.26% | 22.00K -84.06% | -82.00K -- | -9.00K -123.68% | -6.00K -50.00% | -4.00K -118.18% | 21.00K +125.61% | 2.00K -- |
Total Comprehensive Income | -10.24M -- | 13.69M -- | -16.83M -- | -29.96M -- | -12.36M -20.61% | -39.89M -391.34% | -146.00M -767.69% | -73.64M -145.83% | -41.81M -238.40% | -33.44M +16.18% | -45.24M +69.01% | -29.41M +60.06% | -25.89M +38.07% | -32.53M +2.71% | -- -- | -14.18M +51.80% | -10.87M +58.03% | -11.98M +63.17% | -34.64M -- | -5.76M +59.39% | -5.91M +45.66% | 3.56M +129.76% | 5.24M +115.13% | -2.86M -- |
Total Comprehensive Income Attributable to Owners of the Company | -10.24M -- | 13.69M -- | -16.83M -- | -29.96M -- | -12.36M -20.61% | -39.89M -391.34% | -146.00M -767.69% | -73.64M -145.83% | -41.81M -238.40% | -33.44M +16.18% | -45.24M +69.01% | -29.41M +60.06% | -25.89M +38.07% | -32.53M +2.71% | -64.87M -43.37% | -14.18M +51.80% | -10.87M +58.03% | -11.98M +63.17% | -34.64M +46.60% | -5.76M +59.39% | -5.91M +45.66% | 3.56M +129.76% | 5.24M +115.13% | -2.86M -- |
Basic EPS | -0.04 -- | 0.06 -- | -- -- | -0.12 -- | -0.05 -25.00% | -0.13 -316.67% | -0.47 -- | -0.24 -100.00% | -0.14 -180.00% | -0.11 +15.38% | -0.14 +70.21% | -4.72 -1866.67% | -4.1 -2828.57% | -5.29 -4709.09% | -10.31 -7264.29% | -2.1 +55.51% | -1.59 +61.22% | -1.75 +66.92% | -4.97 +51.79% | -0.84 +60.00% | -0.85 +46.54% | 0.51 +129.14% | 0.73 +114.69% | -0.45 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -2.1 -- | -1.59 -- | -1.75 -- | -- -- | -0.84 +60.00% | -0.85 +46.54% | 0.51 +129.14% | -- -- | -- -- |
Diluted EPS | -0.04 -- | 0.05 -- | -- -- | -0.12 -- | -0.05 -25.00% | -0.13 -360.00% | -- -- | -0.24 -100.00% | -0.14 -180.00% | -0.11 +15.38% | -- -- | -4.72 -1866.67% | -4.1 -2828.57% | -5.29 -4709.09% | -10.31 -- | -2.1 +55.51% | -1.59 +61.22% | -1.75 +66.92% | -- -- | -0.84 +60.00% | -0.85 +46.54% | 0.51 +129.14% | -- -- | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -2.1 -- | -1.59 -- | -1.75 -- | -- -- | -0.84 +60.00% | -0.85 +46.54% | 0.51 +129.14% | -- -- | -- -- |
You can ask Aime
What is The Beachbody's gross profit margin?Did The Beachbody beat or miss consensus estimates last quarter?What were the key takeaways from The Beachbody’s earnings call?What were the key takeaways from The Beachbody's earnings call?What is the revenue and EPS growth rate for The Beachbody year over year?What guidance did The Beachbody's management provide for the next earnings period?What is The Beachbody's latest dividend and current dividend yield?What does The Beachbody do and what are its main business segments?
ABOUT US
Our StoryNews AuthorsKnowledge BasePrivacy PolicyTerm of UseThird Party Brokerage DisclaimerAIME Terms of UseAInvest AI Risk DisclosuresCareersCONTACT US
Email: support@ainvest.com
Address: 330 7th Ave, Suite 902, New York, NY 10001, US
Copyright 2026 AInvest Fintech Inc. All rights reserved.
