AIRS
AirSculpt·NASDAQ
--
--(--)
--
--(--)
AIRS fundamentals
During Q3 2025, AirSculpt (AIRS) reported revenue of 34.99M, a YoY change of -17.76%. Net income was -9.51M, a YoY change of -57.48%. Click to view the full income statement and explore the company's earnings performance.
Income Statement
Q3,2020 | Q4,2020 | Q1,2021 | Q2,2021 | Q3,2021 | Q4,2021 | Q1,2022 | Q2,2022 | Q3,2022 | Q4,2022 | Q1,2023 | Q2,2023 | Q3,2023 | Q4,2023 | Q1,2024 | Q2,2024 | Q3,2024 | Q4,2024 | Q1,2025 | Q2,2025 | Q3,2025 | TTM |
|---|
Start Date | Jul 1, 2020 | Oct 1, 2020 | Jan 1, 2021 | Apr 1, 2021 | Jul 1, 2021 | Oct 1, 2021 | Jan 1, 2022 | Apr 1, 2022 | Jul 1, 2022 | Oct 1, 2022 | Jan 1, 2023 | Apr 1, 2023 | Jul 1, 2023 | Oct 1, 2023 | Jan 1, 2024 | Apr 1, 2024 | Jul 1, 2024 | Oct 1, 2024 | Jan 1, 2025 | Apr 1, 2025 | Jul 1, 2025 | -- |
End Date | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | Dec 31, 2022 | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | -- |
Fiscal Year-End | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | -- |
Revenue | 17.84M -- | 22.84M -- | 26.14M -- | 34.97M -- | 34.65M +94.26% | 37.56M +64.41% | 39.54M +51.27% | 49.65M +42.00% | 38.89M +12.24% | 40.70M +8.38% | 45.81M +15.85% | 55.70M +12.18% | 46.79M +20.32% | 47.61M +16.96% | 47.62M +3.94% | 51.00M -8.44% | 42.55M -9.07% | 39.18M -17.71% | 39.37M -17.32% | 44.01M -13.71% | 34.99M -17.76% | 157.55M -- |
Sales and Services Revenue | 17.84M -- | 22.84M -- | 26.14M -- | 34.97M -- | 34.65M +94.26% | 37.56M +64.41% | 39.54M +51.27% | 49.65M +42.00% | 38.89M +12.24% | 40.70M +8.38% | 45.81M +15.85% | 55.70M +12.18% | 46.79M +20.32% | 47.61M +16.96% | 47.62M +3.94% | 51.00M -8.44% | 42.55M -9.07% | 39.18M -17.71% | 39.37M -17.32% | 44.01M -13.71% | 34.99M -17.76% | 157.55M -- |
Cost of Revenue | 6.76M -- | 7.62M -- | 8.79M -- | 11.22M -- | 11.41M +68.84% | 13.07M +71.62% | 14.66M +66.90% | 17.49M +55.86% | 14.89M +30.48% | 15.74M +20.38% | 18.02M +22.88% | 19.95M +14.06% | 18.18M +22.08% | 17.87M +13.53% | 18.04M +0.14% | 18.83M -5.64% | 17.77M -2.25% | 16.75M -6.27% | 15.95M -11.60% | 17.20M -8.64% | 14.86M -16.33% | 64.76M -- |
Cost of Goods and Services | -- -- | 23.47M -- | -- -- | -- -- | -- -- | 44.54M +89.75% | -- -- | -- -- | -- -- | 62.78M +40.97% | -- -- | -- -- | 18.18M -- | 17.87M -71.54% | 18.04M -- | 18.83M -- | 17.77M -2.25% | 16.75M -6.27% | 15.95M -11.60% | 17.20M -8.64% | 14.86M -16.33% | 64.76M -- |
Gross Profit | 11.08M -- | 15.22M -- | 17.36M -- | 23.74M -- | 23.24M +109.78% | 24.48M +60.80% | 24.88M +43.36% | 32.16M +35.45% | 24.00M +3.28% | 24.96M +1.97% | 27.80M +11.71% | 35.75M +11.16% | 28.62M +19.22% | 29.74M +19.13% | 29.58M +6.41% | 32.18M -10.00% | 24.78M -13.40% | 22.43M -24.58% | 23.42M -20.82% | 26.81M -16.68% | 20.13M -18.78% | 92.79M -- |
Operating Expenses | 7.63M -- | 8.98M -- | 10.15M -- | 12.55M -- | 13.62M +78.50% | 36.74M +309.17% | 26.05M +156.71% | 28.20M +124.76% | 25.38M +86.32% | 30.93M -15.82% | 26.03M -0.07% | 30.39M +7.77% | 27.66M +9.00% | 28.34M -8.38% | 18.57M -28.69% | 37.16M +22.27% | 28.50M +3.02% | 26.56M -6.26% | 25.01M +34.71% | 26.02M -29.96% | 29.88M +4.85% | 107.48M -- |
Selling, General and Administrative Expenses | 7.63M -- | 8.98M -- | 10.15M -- | 11.86M -- | 13.62M +78.50% | 36.74M +309.17% | 26.05M +156.71% | 27.97M +135.77% | 25.39M +86.41% | 30.06M -18.17% | 26.22M +0.63% | 30.41M +8.71% | 27.66M +8.93% | 28.35M -5.70% | 18.56M -29.21% | 37.16M +22.21% | 28.50M +3.03% | 26.55M -6.35% | 25.01M +34.74% | 25.92M -30.25% | 22.74M -20.20% | 100.22M -- |
Loss on Impairment of Other Assets | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | 0 -- | -4.00K -- | -- -- | -- -- | 7.14M -- | -- -- |
Loss on Disposal of Assets | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | 147.00K -- | -- -- | -- -- | 4.00K -- | -14.00K -109.52% | 5.00K -- | -1.00K -- | -- -- | 16.00K +214.29% | 0 -100.00% | 108.00K +10900.00% | -- -- | -- -- |
Other Operating Expenses | -- -- | 0 -- | -- -- | 682.00K -- | -- -- | 0 -- | -- -- | 227.00K -66.72% | -12.00K -- | 717.00K -- | -184.00K -- | -18.00K -107.93% | -- -- | 0 -100.00% | -- -- | -- -- | -- -- | 0 -- | -- -- | -- -- | -- -- | -- -- |
Operating Income | 3.45M -- | 6.25M -- | 7.21M -- | 11.20M -- | 9.62M +179.00% | -12.26M -296.24% | -1.17M -116.25% | 3.96M -64.61% | -1.38M -114.29% | -5.96M +51.36% | 1.76M +250.47% | 5.36M +35.30% | 955.00K +169.45% | 1.40M +123.55% | 11.01M +524.97% | -4.98M -192.89% | -3.72M -489.11% | -4.13M -394.23% | -1.59M -114.43% | 786.00K +115.78% | -9.75M -162.38% | -14.68M -- |
Non-Operating Income (Loss) | -529.00K -- | -680.00K -- | -586.00K -- | -1.17M -- | -1.57M -196.03% | -1.56M -130.15% | -1.49M -154.61% | -1.56M -33.13% | -1.77M -13.03% | -1.93M -23.32% | -1.74M -16.29% | -1.89M -21.30% | -1.84M -3.73% | -1.02M +46.99% | -1.53M +11.70% | -1.51M +19.88% | -1.59M +13.34% | -1.61M -57.28% | -1.63M -6.07% | -1.56M -3.10% | -1.41M +11.57% | -6.20M -- |
Net Interest Expense | 529.00K -- | 680.00K -- | 586.00K -- | 1.17M -- | 1.57M +196.03% | 1.56M +130.15% | 1.49M +154.61% | 1.56M +33.13% | 1.77M +13.03% | 1.93M +23.32% | 1.74M +16.29% | 1.89M +21.30% | 1.84M +3.73% | 1.02M -46.99% | 1.53M -11.70% | 1.51M -19.88% | 1.59M -13.34% | 1.61M +57.28% | 1.63M +6.07% | 1.56M +3.10% | 1.41M -11.57% | 6.20M -- |
Pretax Income From Continuing Operations | 2.92M -- | 5.57M -- | 6.62M -- | 10.03M -- | 8.05M +175.92% | -13.82M -348.33% | -2.66M -140.22% | 2.40M -76.02% | -3.15M -139.05% | -7.89M +42.90% | 27.00K +101.01% | 3.47M +44.38% | -881.00K +71.99% | 381.00K +104.83% | 9.48M +35011.11% | -6.50M -287.15% | -5.31M -502.38% | -5.74M -1606.56% | -3.21M -133.90% | -776.00K +88.05% | -11.16M -110.23% | -20.89M -- |
Income Tax Expense | -- -- | 0 -- | 0 -- | 0 -- | 0 -- | 329.00K -- | -1.97M -- | 1.82M -- | 4.23M -- | -700.00K -312.77% | 41.00K +102.08% | 1.70M -6.92% | 786.00K -81.43% | 4.96M +807.86% | 3.45M +8317.07% | -3.29M -294.10% | 733.00K -6.74% | -706.00K -114.25% | -367.00K -110.63% | -185.00K +94.38% | -1.65M -324.42% | -2.90M -- |
Current Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | 121.00K -- | -- -- | -- -- | -- -- | 2.25M +1758.68% | -- -- | -- -- | -- -- | 6.13M +172.79% | -- -- | -- -- | -- -- | 440.00K -92.83% | -- -- | -- -- | -- -- | -- -- |
Deferred Income Tax | -- -- | -- -- | -- -- | -- -- | -- -- | 208.00K -- | -- -- | -- -- | -- -- | 1.13M +445.19% | -- -- | -- -- | -- -- | 1.34M +18.34% | -- -- | -- -- | -- -- | -252.00K -118.78% | -- -- | -- -- | -- -- | -- -- |
Net Income | 2.92M -- | 5.57M -- | 6.62M -- | 10.03M -- | 8.05M +175.92% | -14.15M -354.24% | -693.00K -110.47% | 583.00K -94.19% | -7.38M -191.59% | -7.19M +49.18% | -14.00K +97.98% | 1.78M +204.63% | -1.67M +77.40% | -4.57M +36.40% | 6.03M +43164.29% | -3.21M -280.52% | -6.04M -262.33% | -5.03M -10.06% | -2.85M -147.22% | -591.00K +81.57% | -9.51M -57.48% | -17.98M -- |
Net Income Attributable to Owners of the Company | 2.92M -- | 5.57M -- | 6.62M -- | 10.03M -- | 8.05M +175.92% | -14.15M -354.24% | -693.00K -110.47% | 583.00K -94.19% | -7.38M -191.59% | -7.19M +49.18% | -14.00K +97.98% | 1.78M +204.63% | -1.67M +77.40% | -4.57M +36.40% | 6.03M +43164.29% | -3.21M -280.52% | -6.04M -262.33% | -5.03M -10.06% | -2.85M -147.22% | -591.00K +81.57% | -9.51M -57.48% | -17.98M -- |
Other Adjustments | -- -- | -- -- | -- -- | -- -- | -- -- | 10.94M -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- |
Net Income Attributable to Common Stockholders | 2.92M -- | 5.57M -- | 6.62M -- | 10.03M -- | 8.05M +175.92% | -25.09M -550.86% | -693.00K -110.47% | 583.00K -94.19% | -7.38M -191.59% | -7.19M +71.34% | -14.00K +97.98% | 1.78M +204.63% | -1.67M +77.40% | -4.57M +36.40% | 6.03M +43164.29% | -3.21M -280.52% | -6.04M -262.33% | -5.03M -10.06% | -2.85M -147.22% | -591.00K +81.57% | -9.51M -57.48% | -17.98M -- |
Other Comprehensive Income | -- -- | 0 -- | -- -- | -- -- | -- -- | 0 -- | 0 -- | 0 -- | 64.00K -- | -140.00K -- | 22.00K -- | -57.00K -- | -106.00K -265.63% | -195.00K -39.29% | 160.00K +627.27% | -142.00K -149.12% | 206.00K +294.34% | -499.00K -155.90% | 85.00K -46.88% | -958.00K -574.65% | -437.00K -312.14% | -1.81M -- |
Total Comprehensive Income | -- -- | 7.58M -- | -- -- | -- -- | 8.05M -- | -14.15M -286.76% | -693.00K -- | 583.00K -- | -7.31M -190.80% | -7.33M +48.19% | 8.00K +101.15% | 1.72M +194.85% | -1.77M +75.76% | -4.77M +34.96% | 6.19M +77262.50% | -3.35M -294.76% | -5.83M -229.05% | -5.53M -16.02% | -2.76M -144.63% | -1.55M +53.73% | -9.95M -70.53% | -19.79M -- |
Total Comprehensive Income Attributable to Owners of the Company | -- -- | 7.58M -- | -- -- | -- -- | 8.05M -- | -14.15M -286.76% | -693.00K -- | 583.00K -- | -7.31M -190.80% | -7.33M +48.19% | 8.00K +101.15% | 1.72M +194.85% | -1.77M +75.76% | -4.77M +34.96% | 6.19M +77262.50% | -3.35M -294.76% | -5.83M -229.05% | -5.53M -16.02% | -2.76M -144.63% | -1.55M +53.73% | -9.95M -70.53% | -19.79M -- |
Basic EPS | -- -- | -- -- | -- -- | -- -- | -- -- | -0.25 -- | -0.01 -- | 0.01 -- | -0.13 -- | -0.13 +48.00% | 0 +100.00% | 0.03 +200.00% | -0.03 +76.92% | 0 +100.00% | 0.1 -- | -0.06 -300.00% | -0.1 -233.33% | -0.09 -- | -0.05 -150.00% | -0.01 +83.33% | -0.15 -50.00% | -0.3 -- |
Basic EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.03 -- | -- -- | 0.1 -- | -0.06 -- | -0.1 -233.33% | -- -- | -0.05 -150.00% | -0.01 +83.33% | -0.15 -50.00% | -- -- |
Diluted EPS | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.01 -- | 0.01 -- | -0.13 -- | -- -- | 0 +100.00% | 0.03 +200.00% | -0.03 +76.92% | -- -- | 0.1 -- | -0.06 -300.00% | -0.1 -233.33% | -- -- | -0.05 -150.00% | -0.01 +83.33% | -0.15 -50.00% | -- -- |
Diluted EPS from Continuing Operations | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -- -- | -0.03 -- | -- -- | 0.1 -- | -0.06 -- | -0.1 -233.33% | -- -- | -0.05 -150.00% | -0.01 +83.33% | -0.15 -50.00% | -- -- |
You can ask Aime
What is AirSculpt's latest dividend and current dividend yield?Did AirSculpt beat or miss consensus estimates last quarter?What does AirSculpt do and what are its main business segments?What is AirSculpt's gross profit margin?What guidance did AirSculpt's management provide for the next earnings period?What is the market's earnings forecast for AirSculpt next quarter?What factors drove the changes in AirSculpt's revenue and profit?What is the revenue and EPS growth rate for AirSculpt year over year?
