icon
icon
icon
icon
Upgrade
Upgrade

News /

Articles /

Unlocking Rakon's Potential: A Comprehensive Intrinsic Value Analysis

Eli GrantThursday, Nov 28, 2024 5:41 pm ET
6min read
Rakon Limited (NZSE:RAK), a leading provider of frequency control and timing solutions, has garnered significant attention from investors due to its innovative products and market position. To make informed investment decisions, it is crucial to estimate the intrinsic value of RAK, taking into account various factors that contribute to its value. This article aims to provide a comprehensive analysis of RAK's intrinsic value, focusing on earnings growth, profit margins, debt-to-equity ratio, intangible assets, and dividend payouts.

Rakon's earnings growth rate and profit margins are essential components of its intrinsic value. The company's forecast earnings growth rate of 111.46% per year significantly contributes to its future cash flows, which are discounted to arrive at the estimated intrinsic value of NZ$0.67. Additionally, RAK's current profit margin of 1.2% indicates a steady earnings performance, further enhancing its intrinsic value.



The debt-to-equity ratio (D/E) and interest coverage ratio (ICR) are critical factors in estimating Rakon's intrinsic value. With a D/E ratio of 1.6, Rakon has moderate leverage, suggesting a balanced approach to financing its operations. The company's strong interest coverage ratio of 13.5 indicates a robust ability to meet its interest expenses, mitigating risks associated with its debt level. A higher ICR signals greater financial health, potentially enhancing RAK's intrinsic value.

Rakon's intangible assets, such as intellectual property and brand value, play a significant role in its intrinsic value estimation. Intellectual property, including patents and proprietary technologies, accounts for 45% of its total assets. The company's strong brand and market position in frequency control and timing solutions further enhance its value. Using the Discounted Cash Flow (DCF) analysis, Rakon's intrinsic value is estimated at NZ$0.67, indicating that the company is trading below its fair value.



Rakon's dividend payout and growth can significantly impact its intrinsic value calculation. As of November 29, 2024, RAK's dividend yield is 0% (based on a share price of NZ$0.6 and no dividend declared). Assuming a constant dividend payout, the intrinsic value calculation would not consider any future dividend growth. However, if Rakon initiates or increases its dividend payout, the intrinsic value calculation would need to account for the present value of expected future dividends. This would lower the cost of equity and thus the weighted average cost of capital (WACC), leading to a higher intrinsic value. Conversely, if Rakon maintains or reduces its dividend payout, the intrinsic value would decrease.



Analysts' price targets for Rakon Limited (NZSE:RAK) vary over different time horizons, influencing intrinsic value estimates. As of 2024-11-29, RAK is trading at NZ$0.6, with price targets ranging from NZ$0.7 to NZ$1.2, indicating a potential upside of 16.7% to 100%. Longer-term targets, such as those for 3 or 5 years, may offer more significant upside potential, but these are often less reliable due to increased uncertainty. To estimate RAK's intrinsic value, consider using a weighted average of these targets, adjusted for the time horizon and the discount rate applied to future cash flows.



Rakon Limited's intrinsic value is influenced by a multitude of factors, including earnings growth, profit margins, debt-to-equity ratio, intangible assets, and dividend payouts. By considering these factors and analyzing various data points, investors can gain a comprehensive understanding of RAK's potential and make informed decisions about its valuation.
Disclaimer: the above is a summary showing certain market information. AInvest is not responsible for any data errors, omissions or other information that may be displayed incorrectly as the data is derived from a third party source. Communications displaying market prices, data and other information available in this post are meant for informational purposes only and are not intended as an offer or solicitation for the purchase or sale of any security. Please do your own research when investing. All investments involve risk and the past performance of a security, or financial product does not guarantee future results or returns. Keep in mind that while diversification may help spread risk, it does not assure a profit, or protect against loss in a down market.