AInvest★★★★★3-DAY FREE

Catch pre-market movers with AI signals.

Claim Trial
logo

SCS(Quitar la ciudad)

Steelcase·NYSE
--
--(--)

Steelcase (SCS) Financial Statements

Steelcase (SCS) Balance Sheet

As of Q2 2026, Steelcase (SCS) reported total assets of 2.35B, total liabilities of 1.34B, and shareholders' equity of 1.02B. Click to view the balance sheet and understand the company's asset and capital structure.

Balance Sheet

Q2,2005
Q3,2005
Q4,2005
Q1,2006
Q2,2006
Q3,2006
Q4,2006
Q1,2007
Q2,2007
Q3,2007
Q4,2007
Q1,2008
Q2,2008
Q3,2008
Q4,2008
Q1,2009
Q2,2009
Q3,2009
Q4,2009
Q1,2010
Q2,2010
Q3,2010
Q4,2010
Q1,2011
Q2,2011
Q3,2011
Q4,2011
Q1,2012
Q2,2012
Q3,2012
Q4,2012
Q1,2013
Q2,2013
Q3,2013
Q4,2013
Q1,2014
Q2,2014
Q3,2014
Q4,2014
Q1,2015
Q2,2015
Q3,2015
Q4,2015
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
Q1,2025
Q2,2025
Q3,2025
Q4,2025
Q1,2026
Q2,2026
End Date
Aug 27, 2004
Nov 26, 2004
Feb 25, 2005
May 27, 2005
Aug 26, 2005
Nov 25, 2005
Feb 24, 2006
May 26, 2006
Aug 25, 2006
Nov 24, 2006
Feb 23, 2007
May 25, 2007
Aug 24, 2007
Nov 23, 2007
Feb 29, 2008
May 30, 2008
Aug 29, 2008
Nov 28, 2008
Feb 27, 2009
May 29, 2009
Aug 28, 2009
Nov 27, 2009
Feb 26, 2010
May 28, 2010
Aug 27, 2010
Nov 26, 2010
Feb 25, 2011
May 27, 2011
Aug 26, 2011
Nov 25, 2011
Feb 24, 2012
May 25, 2012
Aug 24, 2012
Nov 23, 2012
Feb 22, 2013
May 24, 2013
Aug 23, 2013
Nov 22, 2013
Feb 28, 2014
May 30, 2014
Aug 29, 2014
Nov 28, 2014
Feb 27, 2015
May 29, 2015
Aug 28, 2015
Nov 27, 2015
Feb 26, 2016
May 27, 2016
Aug 26, 2016
Nov 25, 2016
Feb 24, 2017
May 26, 2017
Aug 25, 2017
Nov 24, 2017
Feb 23, 2018
May 25, 2018
Aug 24, 2018
Nov 23, 2018
Feb 22, 2019
May 24, 2019
Aug 23, 2019
Nov 22, 2019
Feb 28, 2020
May 29, 2020
Aug 28, 2020
Nov 27, 2020
Feb 26, 2021
May 28, 2021
Aug 27, 2021
Nov 26, 2021
Feb 25, 2022
May 27, 2022
Aug 26, 2022
Nov 25, 2022
Feb 24, 2023
May 26, 2023
Aug 25, 2023
Nov 24, 2023
Feb 23, 2024
May 24, 2024
Aug 23, 2024
Nov 22, 2024
Feb 28, 2025
May 30, 2025
Aug 29, 2025
Fiscal Year-End
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Mar 1
Mar 1
Mar 1
Mar 1
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Mar 1
Mar 1
Mar 1
Mar 1
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Mar 1
Mar 1
Mar 1
Mar 1
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Mar 1
Mar 1
Mar 1
Mar 1
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Mar 1
Mar 1
Mar 1
Mar 1
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Feb 28
Total Assets
2.32B
--
2.36B
+2.27%
2.36B
+0.22%
2.24B
-2.04%
2.29B
-1.16%
2.33B
-1.30%
2.34B
-0.85%
2.33B
+4.11%
2.61B
+14.09%
2.42B
+4.20%
2.40B
+2.34%
2.32B
-0.59%
2.33B
-10.86%
2.43B
+0.32%
2.12B
-11.46%
2.04B
-11.91%
2.02B
-13.29%
1.96B
-19.40%
1.75B
-17.62%
1.64B
-19.56%
1.70B
-15.87%
1.75B
-10.84%
1.68B
-4.16%
1.63B
-0.89%
1.67B
-1.92%
1.75B
+0.19%
2.00B
+19.04%
1.98B
+21.75%
1.75B
+4.81%
1.73B
-0.94%
1.68B
-15.91%
1.66B
-16.05%
1.70B
-2.76%
1.77B
+1.90%
1.69B
+0.64%
1.62B
-2.72%
1.69B
-0.67%
1.78B
+0.52%
1.73B
+2.20%
1.66B
+2.35%
1.70B
+0.89%
1.74B
-2.25%
1.72B
-0.41%
1.65B
-0.50%
1.73B
+1.86%
1.79B
+3.20%
1.81B
+5.18%
1.68B
+1.69%
1.73B
-0.05%
1.77B
-1.02%
1.79B
-0.92%
1.73B
+3.41%
1.78B
+2.39%
1.85B
+4.25%
1.86B
+3.75%
1.76B
+1.28%
1.88B
+6.18%
1.98B
+7.15%
2.14B
+15.23%
2.26B
+28.52%
2.40B
+27.07%
2.52B
+27.43%
2.57B
+19.74%
2.54B
+12.58%
2.44B
+1.87%
2.39B
-5.49%
2.35B
-8.24%
2.29B
-9.84%
2.31B
-5.17%
2.32B
-2.79%
2.26B
-3.95%
2.19B
-4.49%
2.30B
-0.47%
2.27B
-2.17%
2.20B
-2.57%
2.13B
-2.80%
2.20B
-4.52%
2.25B
-0.95%
2.24B
+1.54%
2.13B
+0.09%
2.27B
+3.30%
2.32B
+3.30%
2.33B
+4.19%
2.26B
+6.02%
2.35B
+3.56%
Total Current Assets
957.00M
--
998.10M
+8.69%
1.06B
+11.85%
961.90M
+7.24%
1.04B
+8.84%
1.10B
+10.25%
1.13B
+6.65%
1.12B
+16.63%
1.42B
+36.75%
1.23B
+11.52%
1.23B
+9.00%
1.16B
+3.00%
1.17B
-17.61%
1.27B
+3.41%
934.70M
-23.98%
843.60M
-27.00%
844.70M
-28.02%
867.20M
-31.66%
751.40M
-19.61%
615.40M
-27.05%
657.80M
-22.13%
698.40M
-19.46%
635.50M
-15.42%
623.20M
+1.27%
652.80M
-0.76%
726.40M
+4.01%
1.01B
+59.29%
975.20M
+56.48%
742.90M
+13.80%
751.40M
+3.44%
702.10M
-30.64%
680.40M
-30.23%
735.60M
-0.98%
779.10M
+3.69%
778.60M
+10.90%
692.70M
+1.81%
757.20M
+2.94%
945.00M
+21.29%
889.90M
+14.29%
824.10M
+18.97%
852.80M
+12.63%
867.50M
-8.20%
808.60M
-9.14%
783.20M
-4.96%
860.30M
+0.88%
913.70M
+5.33%
823.90M
+1.89%
719.90M
-8.08%
779.40M
-9.40%
802.80M
-12.14%
819.20M
-0.57%
750.90M
+4.31%
793.20M
+1.77%
847.10M
+5.52%
853.90M
+4.24%
761.10M
+1.36%
769.70M
-2.96%
796.90M
-5.93%
948.60M
+11.09%
866.40M
+13.84%
1.01B
+31.65%
1.13B
+42.09%
1.19B
+25.32%
1.23B
+41.99%
1.13B
+11.77%
1.08B
-4.20%
1.05B
-12.06%
992.10M
-19.35%
1.03B
-9.06%
1.00B
-7.49%
959.20M
-8.25%
917.60M
-7.51%
952.90M
-7.49%
914.50M
-8.87%
884.00M
-7.84%
815.90M
-11.08%
901.20M
-5.43%
968.80M
+5.94%
959.40M
+8.53%
862.20M
+5.67%
1.00B
+11.02%
1.07B
+9.94%
1.03B
+7.25%
938.70M
+8.87%
1.01B
+0.66%
Cash, Cash Equivalents and Short-term Investments
240.20M
--
271.90M
+17.50%
348.20M
+32.60%
238.00M
+15.53%
287.10M
+19.53%
331.60M
+21.96%
423.80M
+21.71%
386.30M
+62.31%
707.00M
+146.26%
525.00M
+58.32%
560.30M
+32.21%
449.90M
+16.46%
478.70M
-32.29%
544.10M
+3.64%
264.00M
-52.88%
143.00M
-68.22%
128.70M
-73.11%
220.00M
-59.57%
193.60M
-26.67%
118.50M
-17.13%
142.00M
+10.33%
183.50M
-16.59%
179.30M
-7.39%
139.60M
+17.81%
147.70M
+4.01%
194.40M
+5.94%
493.00M
+174.96%
398.80M
+185.67%
155.90M
+5.55%
165.90M
-14.66%
191.20M
-61.22%
132.60M
-66.75%
155.40M
-0.32%
213.40M
+28.63%
250.90M
+31.22%
146.80M
+10.71%
171.20M
+10.17%
297.00M
+39.18%
321.30M
+28.06%
243.10M
+65.60%
229.80M
+34.23%
216.20M
-27.21%
244.80M
-23.81%
156.00M
-35.83%
207.30M
-9.79%
265.70M
+22.90%
266.00M
+8.66%
151.80M
-2.69%
198.10M
-4.44%
235.80M
-11.25%
270.50M
+1.69%
181.20M
+19.37%
204.10M
+3.03%
244.10M
+3.52%
283.10M
+4.66%
134.90M
-25.55%
45.70M
-77.61%
51.00M
-79.11%
261.30M
-7.70%
152.70M
+13.19%
229.10M
+401.31%
367.70M
+620.98%
541.00M
+107.04%
637.50M
+317.49%
515.90M
+125.19%
484.40M
+31.74%
489.80M
-9.46%
397.20M
-37.69%
360.70M
-30.08%
275.20M
-43.19%
200.90M
-58.98%
116.70M
-70.62%
52.20M
-85.53%
55.00M
-80.01%
90.40M
-55.00%
40.20M
-65.55%
153.60M
+194.25%
262.00M
+376.36%
318.60M
+252.43%
208.90M
+419.65%
335.80M
+118.62%
406.30M
+55.08%
387.90M
+21.75%
226.00M
+8.19%
257.90M
-23.20%
Cash and Cash Equivalents
240.20M
--
271.90M
+35.21%
216.60M
+18.88%
238.00M
+15.53%
287.10M
+19.53%
331.60M
+21.96%
423.80M
+95.66%
386.30M
+62.31%
707.00M
+146.26%
525.00M
+58.32%
527.20M
+24.40%
393.60M
+1.89%
409.90M
-42.02%
467.60M
-10.93%
213.90M
-59.43%
88.70M
-77.46%
70.80M
-82.73%
163.40M
-65.06%
117.60M
-45.02%
43.80M
-50.62%
74.70M
+5.51%
114.10M
-30.17%
111.10M
-5.53%
74.40M
+69.86%
84.20M
+12.72%
119.00M
+4.29%
142.20M
+27.99%
82.20M
+10.48%
104.40M
+23.99%
114.90M
-3.45%
112.10M
-21.17%
80.50M
-2.07%
103.20M
-1.15%
136.00M
+18.36%
150.40M
+34.17%
103.10M
+28.07%
127.80M
+23.84%
149.10M
+9.63%
201.80M
+34.18%
158.30M
+53.54%
155.70M
+21.83%
128.80M
-13.62%
176.50M
-12.54%
110.50M
-30.20%
161.40M
+3.66%
150.30M
+16.69%
181.90M
+3.06%
133.40M
+20.72%
151.50M
-6.13%
139.10M
-7.45%
197.10M
+8.36%
143.90M
+7.87%
139.30M
-8.05%
244.10M
+75.49%
283.10M
+43.63%
134.90M
-6.25%
45.70M
-67.19%
51.00M
-79.11%
261.30M
-7.70%
152.70M
+13.19%
229.10M
+401.31%
367.70M
+620.98%
541.00M
+107.04%
637.50M
+317.49%
515.90M
+125.19%
484.40M
+31.74%
489.80M
-9.46%
397.20M
-37.69%
360.70M
-30.08%
275.20M
-43.19%
200.90M
-58.98%
116.70M
-70.62%
52.20M
-85.53%
55.00M
-80.01%
90.40M
-55.00%
40.20M
-65.55%
153.60M
+194.25%
262.00M
+376.36%
318.60M
+252.43%
173.20M
+330.85%
296.60M
+93.10%
365.20M
+39.39%
346.30M
+8.69%
183.90M
+6.18%
216.80M
-26.90%
Short-term Investments
--
--
--
--
131.60M
+63.68%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
33.10M
--
56.30M
--
68.80M
--
76.50M
--
50.10M
+51.36%
54.30M
-3.55%
57.90M
-15.84%
56.60M
-26.01%
76.00M
+51.70%
74.70M
+37.57%
67.30M
+16.23%
69.40M
+22.61%
68.20M
-10.26%
65.20M
-12.72%
63.50M
-5.65%
75.40M
+8.65%
350.80M
+414.37%
316.60M
+385.58%
51.50M
-18.90%
51.00M
-32.36%
79.10M
-77.45%
52.10M
-83.54%
52.20M
+1.36%
77.40M
+51.76%
100.50M
+27.05%
43.70M
-16.12%
43.40M
-16.86%
147.90M
+91.09%
119.50M
+18.91%
84.80M
+94.05%
74.10M
+70.74%
87.40M
-40.91%
68.30M
-42.85%
45.50M
-46.34%
45.90M
-38.06%
115.40M
+32.04%
84.10M
+23.13%
18.40M
-59.56%
46.60M
+1.53%
96.70M
-16.20%
73.40M
-12.72%
37.30M
+102.72%
64.80M
+39.06%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
35.70M
--
39.20M
--
41.10M
--
41.60M
--
42.10M
+17.93%
41.10M
+4.85%
Receivables
459.80M
--
470.40M
+3.32%
378.10M
+4.10%
382.40M
-12.53%
407.00M
-11.48%
409.40M
-12.97%
366.30M
-3.12%
401.50M
+4.99%
396.30M
-2.63%
398.10M
-2.76%
352.60M
-3.74%
391.40M
-2.52%
391.80M
-1.14%
437.20M
+9.82%
397.00M
+12.59%
395.80M
+1.12%
430.80M
+9.95%
368.30M
-15.76%
280.30M
-29.40%
244.80M
-38.15%
263.70M
-38.79%
274.20M
-25.55%
242.50M
-13.49%
258.90M
+5.76%
264.80M
+0.42%
301.20M
+9.85%
271.00M
+11.75%
312.00M
+20.51%
322.90M
+21.94%
315.10M
+4.61%
271.40M
+0.15%
309.30M
-0.87%
333.40M
+3.25%
313.80M
-0.41%
287.30M
+5.86%
301.50M
-2.52%
331.50M
-0.57%
359.90M
+14.69%
306.80M
+6.79%
322.10M
+6.83%
346.80M
+4.62%
355.00M
-1.36%
325.60M
+6.13%
331.70M
+2.98%
368.90M
+6.37%
346.60M
-2.37%
322.70M
-0.89%
327.20M
-1.36%
325.90M
-11.66%
328.10M
-5.34%
307.60M
-4.68%
328.10M
+0.28%
340.90M
+4.60%
347.50M
+5.91%
300.30M
-2.37%
336.80M
+2.65%
409.70M
+20.18%
422.90M
+21.70%
390.30M
+29.97%
402.50M
+19.51%
467.30M
+14.06%
447.80M
+5.89%
381.80M
-2.18%
264.10M
-34.39%
329.00M
-29.60%
283.60M
-36.67%
319.80M
-16.24%
269.40M
+2.01%
334.00M
+1.52%
341.80M
+20.52%
382.10M
+19.48%
349.00M
+29.55%
413.30M
+23.74%
400.10M
+17.06%
373.30M
-2.30%
363.30M
+4.10%
372.90M
-9.77%
354.50M
-11.40%
338.30M
-9.38%
324.50M
-10.68%
354.40M
-4.96%
340.30M
-4.01%
323.10M
-4.49%
340.10M
+4.81%
369.80M
+4.35%
Accounts and Notes Receivable
459.80M
--
470.40M
+3.32%
378.10M
+4.10%
382.40M
-12.53%
407.00M
-11.48%
409.40M
-12.97%
366.30M
-3.12%
401.50M
+4.99%
396.30M
-2.63%
398.10M
-2.76%
352.60M
-3.74%
391.40M
-2.52%
391.80M
-1.14%
437.20M
+9.82%
397.00M
+12.59%
395.80M
+1.12%
430.80M
+9.95%
368.30M
-15.76%
280.30M
-29.40%
244.80M
-38.15%
263.70M
-38.79%
274.20M
-25.55%
242.50M
-13.49%
258.90M
+5.76%
264.80M
+0.42%
301.20M
+9.85%
271.00M
+11.75%
312.00M
+20.51%
322.90M
+21.94%
315.10M
+4.61%
271.40M
+0.15%
309.30M
-0.87%
333.40M
+3.25%
313.80M
-0.41%
287.30M
+5.86%
301.50M
-2.52%
331.50M
-0.57%
359.90M
+14.69%
306.80M
+6.79%
322.10M
+6.83%
346.80M
+4.62%
355.00M
-1.36%
325.60M
+6.13%
331.70M
+2.98%
368.90M
+6.37%
346.60M
-2.37%
322.70M
-0.89%
327.20M
-1.36%
325.90M
-11.66%
328.10M
-5.34%
307.60M
-4.68%
328.10M
+0.28%
340.90M
+4.60%
347.50M
+5.91%
300.30M
-2.37%
336.80M
+2.65%
409.70M
+20.18%
422.90M
+21.70%
390.30M
+29.97%
402.50M
+19.51%
467.30M
+14.06%
447.80M
+5.89%
381.80M
-2.18%
264.10M
-34.39%
329.00M
-29.60%
283.60M
-36.67%
270.30M
-29.20%
269.40M
+2.01%
334.00M
+1.52%
341.80M
+20.52%
340.40M
+25.93%
349.00M
+29.55%
413.30M
+23.74%
400.10M
+17.06%
373.30M
+9.67%
363.30M
+4.10%
372.90M
-9.77%
354.50M
-11.40%
338.30M
-9.38%
324.50M
-10.68%
354.40M
-4.96%
340.30M
-4.01%
323.10M
-4.49%
340.10M
+4.81%
369.80M
+4.35%
Income Taxes Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
49.50M
--
--
--
--
--
--
--
41.70M
-15.76%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventories
132.10M
--
133.70M
+13.31%
132.90M
+16.17%
135.10M
+9.66%
143.60M
+8.71%
153.30M
+14.66%
147.90M
+11.29%
159.30M
+17.91%
162.50M
+13.16%
159.70M
+4.17%
144.00M
-2.64%
150.30M
-5.65%
158.50M
-2.46%
162.00M
+1.44%
146.70M
+1.88%
170.40M
+13.37%
159.00M
+0.32%
154.40M
-4.69%
129.90M
-11.45%
126.10M
-26.00%
124.10M
-21.95%
116.50M
-24.55%
98.40M
-24.25%
103.60M
-17.84%
112.70M
-9.19%
128.30M
+10.13%
127.10M
+29.17%
129.30M
+24.81%
137.50M
+22.01%
153.90M
+19.95%
139.50M
+9.76%
147.50M
+14.08%
142.20M
+3.42%
155.90M
+1.30%
137.50M
-1.43%
146.80M
-0.47%
154.50M
+8.65%
161.10M
+3.34%
151.50M
+10.18%
161.10M
+9.74%
182.50M
+18.12%
189.60M
+17.69%
166.20M
+9.70%
183.70M
+14.03%
176.80M
-3.12%
181.10M
-4.48%
159.40M
-4.09%
156.90M
-14.59%
164.70M
-6.84%
172.60M
-4.69%
163.10M
+2.32%
174.60M
+11.28%
173.50M
+5.34%
186.30M
+7.94%
184.60M
+13.18%
202.90M
+16.21%
232.30M
+33.89%
252.40M
+35.48%
224.80M
+21.78%
241.30M
+18.93%
243.10M
+4.65%
248.30M
-1.62%
215.00M
-4.36%
246.70M
+2.24%
217.50M
-10.53%
235.00M
-5.36%
193.50M
-10.00%
227.60M
-7.74%
233.40M
+7.31%
286.10M
+21.74%
326.20M
+68.58%
372.00M
+63.44%
396.70M
+69.97%
378.50M
+32.30%
319.70M
-1.99%
307.30M
-17.39%
271.00M
-31.69%
259.80M
-31.36%
231.00M
-27.74%
247.60M
-19.43%
241.90M
-10.74%
246.00M
-5.31%
245.70M
+6.36%
286.60M
+15.75%
288.00M
+19.06%
Raw Materials
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
126.00M
--
--
--
--
--
--
--
208.20M
+65.24%
--
--
--
--
--
--
232.80M
+11.82%
--
--
--
--
--
--
164.50M
-29.34%
--
--
166.10M
--
164.70M
--
166.80M
+1.40%
189.90M
--
189.80M
+14.27%
Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
86.40M
--
--
--
--
--
--
--
146.90M
+70.02%
--
--
--
--
--
--
118.10M
-19.61%
--
--
--
--
--
--
95.90M
-18.80%
--
--
104.80M
--
110.40M
--
108.10M
+12.72%
126.30M
--
129.20M
+23.28%
Other Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-18.90M
--
--
--
--
--
--
--
-28.90M
-52.91%
--
--
--
--
--
--
-31.20M
-7.96%
--
--
--
--
--
--
-29.40M
+5.77%
--
--
-29.00M
--
-29.10M
--
-29.20M
+0.68%
-29.60M
--
-31.00M
-6.90%
Prepaid Expenses(current)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
17.90M
--
--
--
--
--
--
--
16.00M
-10.61%
--
--
--
--
--
--
17.60M
+10.00%
--
--
--
--
--
--
17.50M
-0.57%
--
--
--
--
--
--
17.90M
+2.29%
--
--
--
--
--
--
19.30M
+7.82%
20.80M
--
21.70M
--
21.80M
--
16.50M
-14.51%
22.60M
+8.65%
22.80M
+5.07%
19.20M
-11.93%
19.60M
+18.79%
19.50M
-13.72%
20.90M
-8.33%
17.50M
-8.85%
19.10M
-2.55%
22.70M
+16.41%
26.20M
+25.36%
21.50M
+22.86%
19.20M
+0.52%
21.70M
-4.41%
22.00M
-16.03%
23.40M
+8.84%
19.50M
+1.56%
22.10M
+1.84%
27.50M
+25.00%
22.90M
-2.14%
21.60M
+10.77%
22.20M
+0.45%
23.60M
-14.18%
19.30M
-15.72%
20.90M
-3.24%
24.90M
+12.16%
36.60M
+55.08%
35.70M
+84.97%
24.00M
+14.83%
29.80M
+19.68%
31.20M
-14.75%
28.60M
-19.89%
28.90M
+20.42%
34.50M
+15.77%
38.40M
+23.08%
31.00M
+8.39%
31.90M
+10.38%
39.50M
+14.49%
35.90M
-6.51%
33.60M
+8.39%
37.50M
+17.55%
43.40M
+9.87%
42.50M
+18.38%
Assets Held for Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
29.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
124.90M
--
122.10M
+7.48%
198.60M
-3.36%
206.40M
+58.04%
203.90M
+63.25%
206.10M
+68.80%
190.10M
-4.28%
174.80M
-15.31%
158.60M
-22.22%
144.40M
-29.94%
172.70M
-9.15%
164.00M
-6.18%
144.60M
-8.83%
125.70M
-12.95%
127.00M
-26.46%
134.40M
-18.05%
126.20M
-12.72%
124.50M
-0.95%
129.70M
+2.13%
126.00M
-6.25%
128.00M
+1.43%
124.20M
-0.24%
99.30M
-23.44%
121.10M
-3.89%
127.60M
-0.31%
102.50M
-17.47%
103.60M
+4.33%
135.10M
+11.56%
126.60M
-0.78%
116.50M
+13.66%
82.50M
-20.37%
91.00M
-32.64%
104.60M
-17.38%
96.00M
-17.60%
85.00M
+3.03%
97.60M
+7.25%
100.00M
-4.40%
127.00M
+32.29%
91.00M
+7.06%
77.00M
-21.11%
72.00M
-28.00%
84.90M
-33.15%
55.50M
-39.01%
89.20M
+15.84%
84.50M
+17.36%
101.10M
+19.08%
56.20M
+1.26%
64.50M
-27.69%
69.80M
-17.40%
48.80M
-51.73%
58.90M
+4.80%
44.30M
-31.32%
48.50M
-30.52%
47.70M
-2.25%
66.70M
+13.24%
64.80M
+46.28%
60.00M
+23.71%
47.20M
-1.05%
52.70M
-20.99%
47.80M
-26.23%
46.30M
-22.83%
45.60M
-3.39%
29.40M
-44.21%
59.70M
+24.90%
46.60M
+0.65%
62.50M
+37.06%
21.40M
-27.21%
73.00M
+22.28%
65.30M
+40.13%
64.70M
+3.52%
26.00M
+21.50%
50.10M
-31.37%
59.50M
-8.88%
52.30M
-19.17%
42.70M
+64.23%
70.60M
+40.92%
65.30M
+9.75%
61.50M
+17.59%
39.60M
-7.26%
41.70M
-40.93%
32.50M
-50.23%
38.90M
-36.75%
34.80M
-12.12%
42.60M
+2.16%
48.90M
+50.46%
Total Non-current Assets
1.36B
--
1.36B
-1.98%
1.31B
-7.55%
1.28B
-8.04%
1.25B
-8.19%
1.23B
-9.79%
1.22B
-6.92%
1.21B
-5.33%
1.19B
-4.80%
1.20B
-2.38%
1.17B
-3.83%
1.16B
-3.92%
1.16B
-2.79%
1.16B
-2.85%
1.19B
+1.70%
1.20B
+3.11%
1.18B
+1.65%
1.09B
-6.01%
998.60M
-16.06%
1.03B
-14.28%
1.04B
-11.37%
1.05B
-3.98%
1.04B
+4.32%
1.00B
-2.18%
1.01B
-2.65%
1.02B
-2.35%
984.20M
-5.52%
1.01B
+0.20%
1.00B
-0.98%
982.40M
-4.05%
976.80M
-0.75%
983.00M
-2.31%
963.50M
-4.08%
987.60M
+0.53%
911.00M
-6.74%
925.50M
-5.85%
930.50M
-3.43%
830.80M
-15.88%
836.80M
-8.14%
832.10M
-10.09%
850.00M
-8.65%
868.30M
+4.51%
911.00M
+8.87%
864.80M
+3.93%
874.10M
+2.84%
877.70M
+1.08%
984.70M
+8.09%
956.00M
+10.55%
954.20M
+9.16%
970.30M
+10.55%
972.80M
-1.21%
982.10M
+2.73%
981.90M
+2.90%
1.00B
+3.21%
1.01B
+3.34%
994.10M
+1.22%
1.12B
+13.57%
1.18B
+18.20%
1.19B
+18.75%
1.39B
+39.75%
1.38B
+23.91%
1.39B
+17.56%
1.38B
+15.31%
1.31B
-5.76%
1.31B
-5.40%
1.30B
-6.54%
1.31B
-4.94%
1.30B
-0.90%
1.28B
-1.81%
1.32B
+1.14%
1.30B
-0.52%
1.27B
-2.18%
1.35B
+5.16%
1.35B
+2.93%
1.32B
+1.31%
1.31B
+3.18%
1.30B
-3.87%
1.28B
-5.60%
1.28B
-3.15%
1.27B
-3.39%
1.27B
-2.07%
1.26B
-1.73%
1.30B
+1.89%
1.32B
+4.07%
1.34B
+5.85%
Property, Plant and Equipment, Net
665.60M
--
658.60M
-5.63%
606.00M
-15.10%
586.30M
-15.29%
559.80M
-15.90%
540.70M
-17.90%
524.80M
-13.40%
518.10M
-11.63%
494.60M
-11.65%
476.60M
-11.86%
477.10M
-9.09%
472.80M
-8.74%
471.70M
-4.63%
482.40M
+1.22%
478.40M
+0.27%
487.60M
+3.13%
482.60M
+2.31%
464.70M
-3.67%
433.30M
-9.43%
450.40M
-7.63%
443.70M
-8.06%
439.70M
-5.38%
415.70M
-4.06%
399.70M
-11.26%
393.80M
-11.25%
387.60M
-11.85%
345.80M
-16.82%
349.00M
-12.68%
345.90M
-12.16%
342.30M
-11.69%
346.90M
+0.32%
338.80M
-2.92%
341.80M
-1.19%
354.10M
+3.45%
353.20M
+1.82%
356.20M
+5.14%
361.70M
+5.82%
356.10M
+0.56%
377.00M
+6.74%
377.50M
+5.98%
388.70M
+7.46%
388.70M
+9.15%
389.50M
+3.32%
394.90M
+4.61%
403.60M
+3.83%
403.10M
+3.70%
411.60M
+5.67%
412.60M
+4.48%
393.60M
-2.48%
401.30M
-0.45%
408.10M
-0.85%
417.20M
+1.11%
429.20M
+9.04%
430.40M
+7.25%
435.10M
+6.62%
431.40M
+3.40%
437.80M
+2.00%
449.10M
+4.34%
455.50M
+4.69%
450.20M
+4.36%
447.20M
+2.15%
446.10M
-0.67%
426.30M
-6.41%
417.20M
-7.33%
418.10M
-6.51%
415.30M
-6.90%
636.20M
+49.24%
412.30M
-1.17%
402.10M
-3.83%
394.80M
-4.94%
602.60M
-5.28%
383.20M
-7.06%
404.50M
+0.60%
404.80M
+2.53%
574.80M
-4.61%
373.10M
-2.64%
365.30M
-9.69%
362.20M
-10.52%
521.50M
-9.27%
348.20M
-6.67%
494.40M
+35.34%
472.80M
+30.54%
469.30M
-10.01%
479.40M
+37.68%
503.80M
+1.90%
Gross Property, Plant and Equipment
--
--
--
--
2.20B
-2.41%
--
--
--
--
--
--
2.03B
-7.60%
--
--
--
--
--
--
1.83B
-9.76%
--
--
--
--
--
--
1.77B
-3.52%
--
--
--
--
--
--
1.71B
-3.10%
--
--
--
--
--
--
1.73B
+0.70%
--
--
--
--
--
--
1.57B
-8.79%
--
--
--
--
--
--
1.56B
-0.74%
--
--
--
--
--
--
1.57B
+0.79%
--
--
--
--
--
--
1.52B
-3.61%
--
--
--
--
--
--
1.45B
-4.77%
--
--
--
--
--
--
1.35B
-6.71%
--
--
--
--
--
--
1.37B
+1.43%
--
--
--
--
--
--
1.43B
+4.79%
--
--
--
--
--
--
1.46B
+2.20%
--
--
1.43B
--
--
--
1.40B
-4.15%
1.41B
--
1.44B
+0.98%
1.46B
--
1.70B
+21.04%
1.49B
+5.78%
1.48B
+2.86%
1.48B
+1.64%
1.69B
-0.46%
1.47B
-1.47%
1.49B
+0.47%
1.52B
+2.41%
1.66B
-1.67%
1.47B
+0.27%
1.48B
-0.74%
1.48B
-2.38%
1.64B
-1.36%
1.47B
+0.07%
1.64B
+10.86%
1.60B
+8.24%
1.60B
-2.35%
1.64B
+11.41%
1.69B
+2.95%
Accumulated Depreciation
--
--
--
--
1.59B
+3.48%
--
--
--
--
--
--
1.51B
-5.39%
--
--
--
--
--
--
1.36B
-10.00%
--
--
--
--
--
--
1.29B
-4.86%
--
--
--
--
--
--
1.28B
-0.76%
--
--
--
--
--
--
1.31B
+2.31%
--
--
--
--
--
--
1.23B
-6.24%
--
--
--
--
--
--
1.22B
-1.04%
--
--
--
--
--
--
1.22B
+0.50%
--
--
--
--
--
--
1.14B
-6.60%
--
--
--
--
--
--
1.06B
-7.44%
--
--
--
--
--
--
936.80M
-11.28%
--
--
--
--
--
--
959.60M
+2.43%
--
--
--
--
--
--
998.10M
+4.01%
--
--
--
--
--
--
1.01B
+1.12%
--
--
980.90M
--
--
--
977.70M
-3.13%
993.10M
--
1.02B
+4.39%
1.04B
--
1.06B
+8.75%
1.08B
+8.70%
1.08B
+5.60%
1.08B
+4.27%
1.09B
+2.43%
1.09B
+0.67%
1.09B
+0.42%
1.11B
+2.37%
1.09B
-0.04%
1.10B
+1.29%
1.11B
+2.60%
1.12B
+0.59%
1.12B
+2.81%
1.13B
+2.35%
1.15B
+2.83%
1.13B
+1.01%
1.13B
+1.22%
1.16B
+3.29%
1.18B
+3.40%
Long-term Investments and Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
10.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-term Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
10.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
Goodwill and Intangible Assets
293.80M
--
291.80M
-1.72%
290.00M
-2.78%
285.80M
-3.45%
291.80M
-0.68%
287.10M
-1.61%
284.80M
-1.79%
285.90M
+0.03%
283.90M
-2.71%
291.90M
+1.67%
278.00M
-2.39%
279.40M
-2.27%
275.50M
-2.96%
265.40M
-9.08%
301.00M
+8.27%
265.40M
-5.01%
285.90M
+3.77%
277.90M
+4.71%
210.70M
-30.00%
213.70M
-19.48%
213.80M
-25.22%
214.00M
-22.99%
208.80M
-0.90%
199.40M
-6.69%
200.10M
-6.41%
201.90M
-5.65%
196.50M
-5.89%
199.20M
-0.10%
198.90M
-0.60%
195.20M
-3.32%
195.40M
-0.56%
192.70M
-3.26%
197.50M
-0.70%
199.90M
+2.41%
140.60M
-28.05%
139.90M
-27.40%
138.60M
-29.82%
125.70M
-37.12%
124.70M
-11.31%
124.50M
-11.01%
124.00M
-10.53%
123.20M
-1.99%
121.90M
-2.25%
122.30M
-1.77%
121.40M
-2.10%
120.80M
-1.95%
120.10M
-1.48%
120.30M
-1.64%
120.30M
-0.91%
119.70M
-0.91%
123.50M
+2.83%
123.10M
+2.33%
123.50M
+2.66%
123.30M
+3.01%
183.80M
+48.83%
183.00M
+48.66%
302.00M
+144.53%
362.10M
+193.67%
360.10M
+95.92%
355.30M
+94.15%
350.50M
+16.06%
350.40M
-3.23%
336.50M
-6.55%
311.00M
-12.47%
309.60M
-11.67%
306.60M
-12.50%
308.50M
-8.32%
305.20M
-1.86%
300.40M
-2.97%
331.80M
+8.22%
328.30M
+6.42%
321.40M
+5.31%
400.00M
+33.16%
395.20M
+19.11%
388.00M
+18.18%
384.50M
+19.63%
381.00M
-4.75%
373.70M
-5.44%
369.40M
-4.79%
365.20M
-5.02%
362.20M
-4.93%
355.40M
-4.90%
350.50M
-5.12%
349.80M
-4.22%
346.50M
-4.33%
Goodwill
--
--
--
--
210.20M
--
--
--
--
--
--
--
211.10M
+0.43%
--
--
--
--
216.10M
--
213.40M
+1.09%
--
--
--
--
--
--
252.10M
+18.13%
--
--
--
--
--
--
181.10M
-28.16%
185.40M
--
186.60M
--
188.00M
--
183.80M
+1.49%
175.40M
-5.39%
176.90M
-5.20%
179.00M
-4.79%
174.80M
-4.90%
178.30M
+1.65%
178.80M
+1.07%
174.70M
-2.40%
176.60M
+1.03%
174.50M
-2.13%
179.80M
+0.56%
180.10M
+3.09%
121.40M
-31.26%
121.40M
-30.43%
120.60M
-32.93%
108.70M
-39.64%
108.10M
-10.96%
108.30M
-10.79%
108.30M
-10.20%
108.00M
-0.64%
107.20M
-0.83%
107.10M
-1.11%
106.70M
-1.48%
106.60M
-1.30%
106.40M
-0.75%
106.80M
-0.28%
106.90M
+0.19%
106.50M
-0.09%
106.70M
+0.28%
106.60M
-0.19%
107.10M
+0.19%
107.00M
+0.47%
138.20M
+29.52%
138.40M
+29.83%
217.60M
+103.17%
240.30M
+124.58%
240.80M
+74.24%
240.10M
+73.48%
239.50M
+10.06%
240.50M
+0.08%
233.60M
-2.99%
215.10M
-10.41%
215.10M
-10.19%
215.30M
-10.48%
218.10M
-6.64%
218.40M
+1.53%
218.10M
+1.39%
242.70M
+12.73%
242.80M
+11.33%
241.80M
+10.71%
277.00M
+27.01%
278.00M
+14.54%
276.80M
+14.00%
277.00M
+14.56%
277.30M
+0.11%
274.90M
-1.12%
274.80M
-0.72%
274.70M
-0.83%
275.40M
-0.69%
273.80M
-0.40%
273.50M
-0.47%
275.70M
+0.36%
276.50M
+0.40%
Intangible Assets
293.80M
--
291.80M
+228.23%
79.80M
-9.42%
285.80M
-3.45%
291.80M
-0.68%
287.10M
-1.61%
73.70M
-7.64%
285.90M
+0.03%
283.90M
-2.71%
75.80M
-73.60%
64.60M
-12.35%
279.40M
-2.27%
275.50M
-2.96%
265.40M
+250.13%
48.90M
-24.30%
265.40M
-5.01%
285.90M
+3.77%
277.90M
+4.71%
29.60M
-39.47%
28.30M
-89.34%
27.20M
-90.49%
26.00M
-90.64%
25.00M
-15.54%
24.00M
-15.19%
23.20M
-14.71%
22.90M
-11.92%
21.70M
-13.20%
20.90M
-12.92%
20.10M
-13.36%
20.50M
-10.48%
18.80M
-13.36%
18.20M
-12.92%
17.70M
-11.94%
19.80M
-3.41%
19.20M
+2.13%
18.50M
+1.65%
18.00M
+1.69%
17.00M
-14.14%
16.60M
-13.54%
16.20M
-12.43%
15.70M
-12.78%
15.20M
-10.59%
14.70M
-11.45%
15.20M
-6.17%
14.70M
-6.37%
14.20M
-6.58%
13.70M
-6.80%
13.50M
-11.18%
13.40M
-8.84%
13.20M
-7.04%
16.80M
+22.63%
16.50M
+22.22%
16.40M
+22.39%
16.30M
+23.48%
45.60M
+171.43%
44.60M
+170.30%
84.40M
+414.63%
121.80M
+647.24%
119.30M
+161.62%
115.20M
+158.30%
111.00M
+31.52%
109.90M
-9.77%
102.90M
-13.75%
95.90M
-16.75%
94.50M
-14.86%
91.30M
-16.92%
90.40M
-12.15%
86.80M
-9.49%
82.30M
-12.91%
89.10M
-2.41%
85.50M
-5.42%
79.60M
-8.29%
123.00M
+49.45%
117.20M
+31.54%
111.20M
+30.06%
107.50M
+35.05%
103.70M
-15.69%
98.80M
-15.70%
94.60M
-14.93%
90.50M
-15.81%
86.80M
-16.30%
81.60M
-17.41%
77.00M
-18.60%
74.10M
-18.12%
70.00M
-19.35%
Deferred Tax Assets
--
--
--
--
147.60M
+25.40%
--
--
--
--
--
--
154.60M
+4.74%
--
--
160.70M
--
162.70M
--
151.70M
-1.88%
--
--
--
--
--
--
125.90M
-17.01%
--
--
--
--
--
--
108.90M
-13.50%
--
--
--
--
--
--
144.50M
+32.69%
119.10M
--
128.60M
--
137.80M
--
132.20M
-8.51%
138.70M
+16.46%
136.80M
+6.38%
126.40M
-8.27%
110.40M
-16.49%
122.10M
-11.97%
92.50M
-32.38%
100.90M
-20.17%
101.70M
-7.88%
107.80M
-11.71%
109.70M
+18.59%
98.80M
-2.08%
85.10M
-16.32%
79.60M
-26.16%
84.90M
-22.61%
103.50M
+4.76%
146.50M
+72.15%
87.60M
+10.05%
94.50M
+11.31%
95.10M
-8.12%
211.60M
+44.44%
180.40M
+105.94%
196.00M
+107.41%
205.20M
+115.77%
179.60M
-15.12%
182.70M
+1.27%
189.10M
-3.52%
192.80M
-6.04%
135.40M
-24.61%
132.90M
-27.26%
130.30M
-31.09%
126.70M
-34.28%
135.80M
+0.30%
133.90M
+0.75%
130.50M
+0.15%
120.40M
-4.97%
124.60M
-8.25%
111.90M
-16.43%
110.00M
-15.71%
110.90M
-7.89%
113.30M
-9.07%
115.30M
+3.04%
115.70M
+5.18%
119.70M
+7.94%
121.20M
+6.97%
120.80M
+4.77%
114.60M
-0.95%
116.40M
-2.76%
117.30M
-3.22%
117.60M
-2.65%
118.90M
+3.75%
117.60M
+1.03%
115.80M
-1.28%
115.20M
-2.04%
117.80M
-0.93%
120.70M
+2.64%
166.80M
+44.04%
166.00M
+44.10%
154.90M
+31.49%
Investments in Affiliates
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
51.50M
--
--
--
--
--
--
--
53.10M
+3.11%
--
--
--
--
--
--
51.10M
-3.77%
--
--
--
--
--
--
45.70M
-10.57%
--
--
53.60M
--
55.70M
--
53.30M
+16.63%
53.90M
--
56.00M
+4.48%
Investments in Joint Ventures
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
7.80M
--
--
--
--
--
--
--
7.30M
-6.41%
--
--
--
--
--
--
9.40M
+28.77%
--
--
--
--
--
--
9.60M
+2.13%
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-current Assets
401.90M
--
407.60M
+34.30%
263.30M
-7.26%
404.80M
+1.10%
398.20M
-0.92%
397.20M
-2.55%
252.20M
-4.22%
404.90M
+0.02%
250.60M
-37.07%
264.70M
-33.36%
263.00M
+4.28%
409.30M
+1.09%
409.40M
+63.37%
414.00M
+56.40%
284.40M
+8.14%
444.60M
+8.62%
407.20M
-0.54%
349.40M
-15.60%
245.70M
-13.61%
362.50M
-18.47%
384.50M
-5.57%
394.80M
+12.99%
272.70M
+10.99%
286.00M
-21.10%
291.90M
-24.08%
296.60M
-24.87%
309.70M
+13.57%
319.30M
+11.64%
322.90M
+10.62%
318.50M
+7.38%
324.10M
+4.65%
329.40M
+3.16%
331.70M
+2.73%
332.70M
+4.46%
315.50M
-2.65%
321.60M
-2.37%
320.50M
-3.38%
250.20M
-24.80%
250.00M
-20.76%
250.50M
-22.11%
252.40M
-21.25%
252.90M
+1.08%
253.10M
+1.24%
260.00M
+3.79%
254.60M
+0.87%
258.70M
+2.29%
241.40M
-4.62%
242.70M
-6.65%
244.30M
-4.05%
244.10M
-5.64%
261.60M
+8.37%
259.10M
+6.76%
240.10M
-1.72%
254.90M
+4.42%
251.00M
-4.05%
246.80M
-4.75%
245.00M
+2.04%
245.80M
-3.57%
242.40M
-3.43%
449.90M
+82.29%
453.50M
+85.10%
474.60M
+93.08%
489.20M
+101.82%
469.20M
+4.29%
469.40M
+3.51%
467.70M
-1.45%
199.10M
-59.30%
464.70M
-0.96%
465.30M
-0.87%
469.00M
+0.28%
196.60M
-1.26%
443.80M
-4.50%
430.60M
-7.46%
437.50M
-6.72%
187.60M
-4.58%
434.40M
-2.12%
432.20M
+0.37%
424.60M
-2.95%
214.90M
+14.55%
436.60M
+0.51%
242.60M
-43.87%
251.40M
-40.79%
261.50M
+21.68%
267.60M
-38.71%
283.70M
+16.94%
Total liabilities
1.13B
--
1.15B
+6.83%
1.17B
+1.17%
1.05B
-4.14%
1.09B
-2.88%
1.13B
-1.41%
1.14B
-2.44%
1.09B
+4.15%
1.39B
+26.57%
1.19B
+5.31%
1.16B
+1.92%
1.11B
+1.52%
1.15B
-17.31%
1.24B
+3.97%
1.21B
+4.48%
1.16B
+4.33%
1.15B
+0.06%
1.15B
-7.14%
1.02B
-16.18%
908.20M
-21.69%
968.50M
-15.49%
1.00B
-12.63%
979.60M
-3.70%
958.60M
+5.55%
987.10M
+1.92%
1.04B
+3.56%
1.28B
+30.47%
1.27B
+32.18%
1.04B
+5.39%
1.04B
+0.26%
992.40M
-22.35%
976.70M
-22.92%
1.01B
-2.84%
1.06B
+1.53%
1.02B
+2.94%
973.80M
-0.30%
1.03B
+1.63%
1.10B
+4.18%
1.05B
+2.74%
968.50M
-0.54%
1.03B
-0.08%
1.07B
-3.03%
1.06B
+0.59%
984.10M
+1.61%
1.05B
+1.84%
1.08B
+1.53%
1.07B
+1.51%
941.40M
-4.34%
985.20M
-5.76%
1.03B
-5.13%
1.03B
-4.31%
943.60M
+0.23%
980.20M
-0.51%
1.04B
+0.58%
1.05B
+1.99%
946.10M
+0.26%
1.05B
+6.71%
1.13B
+8.78%
1.29B
+23.59%
1.40B
+48.37%
1.51B
+43.96%
1.59B
+41.38%
1.59B
+23.39%
1.66B
+18.15%
1.49B
-0.94%
1.44B
-9.71%
1.39B
-12.63%
1.36B
-18.04%
1.41B
-5.32%
1.46B
+1.72%
1.41B
+1.10%
1.37B
+0.99%
1.50B
+6.44%
1.46B
-0.23%
1.38B
-2.29%
1.30B
-5.56%
1.35B
-10.49%
1.37B
-6.02%
1.35B
-1.96%
1.25B
-3.25%
1.34B
-0.55%
1.39B
+1.28%
1.38B
+2.16%
1.27B
+1.47%
1.34B
-0.19%
Total Current Liabilities
581.30M
--
605.40M
+17.42%
611.00M
+12.17%
508.80M
+0.04%
544.40M
-6.35%
818.60M
+35.22%
836.20M
+36.86%
798.70M
+56.98%
836.40M
+53.64%
633.80M
-22.58%
644.10M
-22.97%
590.80M
-26.03%
614.70M
-26.51%
687.00M
+8.39%
683.00M
+6.04%
647.30M
+9.56%
624.80M
+1.64%
632.30M
-7.96%
519.60M
-23.92%
430.90M
-33.43%
443.90M
-28.95%
478.70M
-24.29%
412.60M
-20.59%
435.40M
+1.04%
686.40M
+54.63%
749.20M
+56.51%
736.80M
+78.57%
734.70M
+68.74%
505.00M
-26.43%
507.80M
-32.22%
461.90M
-37.31%
449.70M
-38.79%
483.80M
-4.20%
522.40M
+2.88%
484.80M
+4.96%
456.50M
+1.51%
510.50M
+5.52%
580.50M
+11.12%
538.20M
+11.01%
472.80M
+3.57%
529.90M
+3.80%
570.90M
-1.65%
543.70M
+1.02%
493.10M
+4.29%
548.60M
+3.53%
566.30M
-0.81%
557.50M
+2.54%
435.50M
-11.68%
477.70M
-12.92%
520.00M
-8.18%
523.40M
-6.12%
451.00M
+3.56%
485.30M
+1.59%
535.70M
+3.02%
554.70M
+5.98%
473.10M
+4.90%
573.60M
+18.19%
636.80M
+18.87%
595.20M
+7.30%
551.00M
+16.47%
644.50M
+12.36%
707.40M
+11.09%
690.90M
+16.08%
790.10M
+43.39%
620.00M
-3.80%
569.00M
-19.56%
515.00M
-25.46%
498.20M
-36.94%
547.70M
-11.66%
591.00M
+3.87%
567.20M
+10.14%
587.30M
+17.88%
725.10M
+32.39%
679.10M
+14.91%
603.30M
+6.36%
533.60M
-9.14%
589.90M
-18.65%
630.60M
-7.14%
607.10M
+0.63%
535.10M
+0.28%
617.60M
+4.70%
677.60M
+7.45%
669.10M
+10.21%
568.50M
+6.24%
607.10M
-1.70%
Short-term Debt
63.50M
--
66.50M
+126.19%
67.60M
+96.51%
19.10M
+18.63%
20.60M
-67.56%
265.50M
+299.25%
261.80M
+287.28%
253.80M
+1228.80%
255.70M
+1141.26%
6.00M
-97.74%
5.10M
-98.05%
6.00M
-97.64%
6.60M
-97.42%
7.60M
+26.67%
8.20M
+60.78%
8.10M
+35.00%
6.60M
--
4.30M
-43.42%
4.40M
-46.34%
4.60M
-43.21%
7.50M
+13.64%
8.10M
+88.37%
7.40M
+68.18%
6.00M
+30.43%
256.20M
+3316.00%
256.50M
+3066.67%
255.50M
+3352.70%
252.80M
+4113.33%
2.60M
-98.99%
2.60M
-98.99%
2.60M
-98.98%
2.60M
-98.97%
4.10M
+57.69%
2.60M
--
2.60M
--
2.60M
--
2.50M
-39.02%
2.50M
-3.85%
2.60M
--
2.60M
--
2.60M
+4.00%
2.50M
--
2.50M
-3.85%
2.50M
-3.85%
2.50M
-3.85%
3.00M
+20.00%
2.50M
--
2.90M
+16.00%
2.80M
+12.00%
2.80M
-6.67%
2.80M
+12.00%
2.80M
-3.45%
2.80M
--
2.80M
--
2.80M
--
2.80M
--
13.00M
+364.29%
31.00M
+1007.14%
4.10M
+46.43%
4.20M
+50.00%
3.10M
-76.15%
2.60M
-91.61%
2.90M
-29.27%
247.70M
+5797.62%
2.60M
-16.13%
2.60M
--
48.50M
+1572.41%
5.00M
-97.98%
6.10M
+134.62%
5.00M
+92.31%
49.30M
+1.65%
37.20M
+644.00%
118.10M
+1836.07%
70.40M
+1308.00%
80.40M
+63.08%
800.00K
-97.85%
5.20M
-95.60%
0
-100.00%
45.10M
-43.91%
--
--
42.00M
+707.69%
40.40M
--
39.70M
-11.97%
39.60M
--
40.30M
-4.05%
Short-term Borrowings
63.50M
--
66.50M
+126.19%
67.60M
+96.51%
19.10M
+18.63%
20.60M
-67.56%
265.50M
+299.25%
261.80M
+287.28%
253.80M
+1228.80%
255.70M
+1141.26%
6.00M
-97.74%
5.10M
-98.05%
6.00M
-97.64%
6.60M
-97.42%
7.60M
+26.67%
8.20M
+60.78%
8.10M
+35.00%
6.60M
--
4.30M
-43.42%
4.40M
-46.34%
4.60M
-43.21%
7.50M
+13.64%
8.10M
+88.37%
7.40M
+68.18%
6.00M
+30.43%
256.20M
+3316.00%
256.50M
+3066.67%
255.50M
+3352.70%
252.80M
+4113.33%
2.60M
-98.99%
2.60M
-98.99%
2.60M
-98.98%
2.60M
-98.97%
4.10M
+57.69%
2.60M
--
2.60M
--
2.60M
--
2.50M
-39.02%
2.50M
-3.85%
2.60M
--
2.60M
--
2.60M
+4.00%
2.50M
--
2.50M
-3.85%
2.50M
-3.85%
2.50M
-3.85%
3.00M
+20.00%
2.50M
--
2.90M
+16.00%
2.80M
+12.00%
2.80M
-6.67%
2.80M
+12.00%
2.80M
-3.45%
2.80M
--
2.80M
--
2.80M
--
2.80M
--
13.00M
+364.29%
31.00M
+1007.14%
4.10M
+46.43%
4.20M
+50.00%
3.10M
-76.15%
2.60M
-91.61%
2.90M
-29.27%
247.70M
+5797.62%
2.60M
-16.13%
2.60M
--
4.70M
+62.07%
5.00M
-97.98%
6.10M
+134.62%
5.00M
+92.31%
5.10M
+8.51%
37.20M
+644.00%
118.10M
+1836.07%
70.40M
+1308.00%
35.70M
+600.00%
800.00K
-97.85%
5.20M
-95.60%
0
-100.00%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Short-term Lease Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
43.80M
--
--
--
--
--
--
--
44.20M
+0.91%
--
--
--
--
--
--
44.70M
+1.13%
--
--
--
--
--
--
45.10M
+0.89%
--
--
42.00M
--
40.40M
--
39.70M
-11.97%
39.60M
--
40.30M
-4.05%
Payables and Accruals
517.80M
--
538.90M
+10.84%
543.40M
+6.49%
489.70M
-0.57%
523.80M
+1.16%
553.10M
+2.63%
574.40M
+5.70%
544.90M
+11.27%
580.70M
+10.86%
627.80M
+13.51%
468.70M
-18.40%
584.80M
+7.32%
608.10M
+4.72%
679.40M
+8.22%
510.50M
+8.92%
639.20M
+9.30%
618.20M
+1.66%
628.00M
-7.57%
376.40M
-26.27%
426.30M
-33.31%
436.40M
-29.41%
470.60M
-25.06%
405.20M
+7.65%
429.40M
+0.73%
430.20M
-1.42%
492.70M
+4.70%
481.30M
+18.78%
481.90M
+12.23%
502.40M
+16.78%
505.20M
+2.54%
459.30M
-4.57%
447.10M
-7.22%
479.70M
-4.52%
519.80M
+2.89%
482.20M
+4.99%
453.90M
+1.52%
508.00M
+5.90%
578.00M
+11.20%
535.60M
+11.07%
470.20M
+3.59%
527.30M
+3.80%
568.40M
-1.66%
541.20M
+1.05%
490.60M
+4.34%
546.10M
+3.57%
563.30M
-0.90%
555.00M
+2.55%
432.60M
-11.82%
474.90M
-13.04%
517.20M
-8.18%
520.60M
-6.20%
448.20M
+3.61%
482.50M
+1.60%
532.90M
+3.04%
551.90M
+6.01%
470.30M
+4.93%
560.60M
+16.19%
605.80M
+13.68%
591.10M
+7.10%
510.40M
+8.53%
605.10M
+7.94%
665.10M
+9.79%
644.90M
+9.10%
500.60M
-1.92%
574.60M
-5.04%
524.50M
-21.14%
466.50M
-27.66%
449.90M
-10.13%
498.30M
-13.28%
542.30M
+3.39%
517.90M
+11.02%
506.90M
+12.67%
566.30M
+13.65%
566.10M
+4.39%
381.40M
-26.36%
486.80M
-3.97%
537.40M
-5.10%
585.60M
+3.44%
436.70M
+14.50%
358.10M
-26.44%
423.10M
-21.27%
487.90M
-16.68%
488.70M
+11.91%
381.30M
+6.48%
432.40M
+2.20%
Accounts and Notes Payable
169.20M
--
180.20M
+30.01%
175.90M
+8.05%
166.30M
+3.16%
171.50M
+1.36%
194.70M
+8.05%
189.60M
+7.79%
196.70M
+18.28%
198.90M
+15.98%
226.60M
+16.38%
222.00M
+17.09%
227.20M
+15.51%
232.20M
+16.74%
266.10M
+17.43%
246.90M
+11.22%
247.70M
+9.02%
233.50M
+0.56%
237.40M
-10.79%
175.10M
-29.08%
140.90M
-43.12%
156.20M
-33.10%
169.80M
-28.48%
159.20M
-9.08%
164.00M
+16.39%
171.40M
+9.73%
191.60M
+12.84%
195.00M
+22.49%
198.80M
+21.22%
221.60M
+29.29%
214.00M
+11.69%
191.30M
-1.90%
210.20M
+5.73%
225.90M
+1.94%
222.90M
+4.16%
198.60M
+3.82%
211.90M
+0.81%
227.10M
+0.53%
235.50M
+5.65%
212.50M
+7.00%
220.00M
+3.82%
243.20M
+7.09%
242.00M
+2.76%
215.00M
+1.18%
222.00M
+0.91%
227.50M
-6.46%
230.50M
-4.75%
209.60M
-2.51%
205.10M
-7.61%
220.80M
-2.95%
222.30M
-3.56%
216.80M
+3.44%
225.90M
+10.14%
223.70M
+1.31%
247.10M
+11.16%
223.10M
+2.91%
242.10M
+7.17%
269.30M
+20.38%
277.70M
+12.38%
241.20M
+8.11%
263.10M
+8.67%
277.00M
+2.86%
281.30M
+1.30%
244.30M
+1.29%
155.90M
-40.74%
210.20M
-24.12%
200.80M
-28.62%
181.30M
-25.79%
199.30M
+27.84%
234.40M
+11.51%
257.80M
+28.39%
243.60M
+34.36%
256.90M
+28.90%
274.20M
+16.98%
250.00M
-3.03%
203.50M
-16.46%
215.30M
-16.19%
227.00M
-17.21%
231.60M
-7.36%
211.30M
+3.83%
224.60M
+4.32%
233.00M
+2.64%
249.30M
+7.64%
228.20M
+8.00%
241.50M
+7.52%
234.00M
+0.43%
Income taxes payable
--
--
--
--
22.50M
-34.40%
--
--
--
--
--
--
28.90M
+28.44%
--
--
--
--
--
--
24.70M
-14.53%
--
--
--
--
--
--
19.50M
-21.05%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Payables and Accruals
348.60M
--
358.70M
+16.05%
345.00M
+10.15%
323.40M
-2.38%
352.30M
+1.06%
358.40M
-0.08%
355.90M
+3.16%
348.20M
+7.67%
381.80M
+8.37%
401.20M
+11.94%
222.00M
-37.62%
357.60M
+2.70%
375.90M
-1.55%
413.30M
+3.02%
244.10M
+9.95%
391.50M
+9.48%
384.70M
+2.34%
390.60M
-5.49%
201.30M
-17.53%
285.40M
-27.10%
280.20M
-27.16%
300.80M
-22.99%
246.00M
+22.21%
265.40M
-7.01%
258.80M
-7.64%
301.10M
+0.10%
286.30M
+16.38%
283.10M
+6.67%
280.80M
+8.50%
291.20M
-3.29%
268.00M
-6.39%
236.90M
-16.32%
253.80M
-9.62%
296.90M
+1.96%
283.60M
+5.82%
242.00M
+2.15%
280.90M
+10.68%
342.50M
+15.36%
323.10M
+13.93%
250.20M
+3.39%
284.10M
+1.14%
326.40M
-4.70%
326.20M
+0.96%
268.60M
+7.35%
318.60M
+12.14%
332.80M
+1.96%
345.40M
+5.89%
227.50M
-15.30%
254.10M
-20.24%
294.90M
-11.39%
303.80M
-12.04%
222.30M
-2.29%
258.80M
+1.85%
285.80M
-3.09%
328.80M
+8.23%
228.20M
+2.65%
291.30M
+12.56%
328.10M
+14.80%
349.90M
+6.42%
247.30M
+8.37%
328.10M
+12.63%
383.80M
+16.98%
400.60M
+14.49%
344.70M
+39.39%
364.40M
+11.06%
323.70M
-15.66%
285.20M
-28.81%
250.60M
-27.30%
263.90M
-27.58%
284.50M
-12.11%
274.30M
-3.82%
250.00M
-0.24%
292.10M
+10.69%
316.10M
+11.11%
177.90M
-35.14%
271.50M
+8.60%
310.40M
+6.26%
354.00M
+11.99%
225.40M
+26.70%
133.50M
-50.83%
190.10M
-38.76%
238.60M
-32.60%
260.50M
+15.57%
139.80M
+4.72%
198.40M
+4.37%
Advances from customers(current)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
43.00M
--
--
--
58.40M
--
Deferred Revenue(current)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
14.60M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
170.30M
--
--
--
--
--
--
--
164.30M
-3.52%
--
--
--
--
--
--
124.20M
-24.41%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
36.40M
--
36.30M
--
39.70M
--
43.10M
--
41.80M
+14.84%
42.80M
+17.91%
41.90M
+5.54%
--
--
43.30M
+3.59%
43.30M
+1.17%
43.70M
+4.30%
--
--
43.20M
-0.23%
40.70M
-6.00%
42.60M
-2.52%
141.50M
--
46.00M
+6.48%
47.30M
+16.22%
45.00M
+5.63%
125.30M
-11.45%
177.00M
+284.78%
152.50M
+222.41%
149.30M
+231.78%
97.70M
-22.03%
147.60M
-16.61%
76.00M
-50.16%
Total Non-current Liabilities
545.50M
--
540.40M
-2.96%
557.10M
-8.66%
542.60M
-7.75%
549.90M
+0.81%
311.00M
-42.45%
303.40M
-45.54%
296.30M
-45.39%
548.70M
-0.22%
555.80M
+78.71%
517.40M
+70.53%
520.80M
+75.77%
530.60M
-3.30%
549.80M
-1.08%
530.50M
+2.53%
512.40M
-1.61%
521.20M
-1.77%
516.20M
-6.11%
497.60M
-6.20%
477.30M
-6.85%
524.60M
+0.65%
524.80M
+1.67%
567.00M
+13.95%
523.20M
+9.62%
300.70M
-42.68%
290.00M
-44.74%
541.30M
-4.53%
532.40M
+1.76%
535.30M
+78.02%
534.10M
+84.17%
530.50M
-2.00%
527.00M
-1.01%
527.00M
-1.55%
535.40M
+0.24%
536.80M
+1.19%
517.30M
-1.84%
516.80M
-1.94%
521.50M
-2.60%
511.40M
-4.73%
495.70M
-4.18%
496.60M
-3.91%
497.70M
-4.56%
512.10M
+0.14%
491.00M
-0.95%
496.80M
+0.04%
518.60M
+4.20%
514.20M
+0.41%
505.90M
+3.03%
507.50M
+2.15%
509.20M
-1.81%
502.10M
-2.35%
492.60M
-2.63%
494.90M
-2.48%
499.50M
-1.90%
491.20M
-2.17%
473.00M
-3.98%
472.40M
-4.55%
489.30M
-2.04%
697.40M
+41.98%
852.70M
+80.27%
861.30M
+82.32%
884.70M
+80.81%
904.10M
+29.64%
868.40M
+1.84%
871.60M
+1.20%
868.50M
-1.83%
878.50M
-2.83%
861.10M
-0.84%
864.50M
-0.81%
871.20M
+0.31%
841.60M
-4.20%
785.40M
-8.79%
778.10M
-9.99%
779.70M
-10.50%
773.30M
-8.12%
762.80M
-2.88%
755.60M
-2.89%
740.40M
-5.04%
742.50M
-3.98%
719.20M
-5.72%
720.50M
-4.65%
710.90M
-3.98%
709.60M
-4.43%
704.20M
-2.09%
728.50M
+1.11%
Long-term debt
265.70M
--
258.60M
-7.28%
258.10M
-19.24%
254.00M
-19.44%
253.20M
-4.70%
2.60M
-98.99%
2.20M
-99.15%
1.50M
-99.41%
250.30M
-1.15%
250.10M
+9519.23%
250.00M
+11263.64%
249.90M
+16560.00%
249.90M
-0.16%
251.20M
+0.44%
250.50M
+0.20%
252.00M
+0.84%
251.30M
+0.56%
251.00M
-0.08%
250.80M
+0.12%
250.80M
-0.48%
294.90M
+17.35%
294.20M
+17.21%
293.40M
+16.99%
292.70M
+16.71%
42.60M
-85.55%
42.10M
-85.69%
291.30M
-0.72%
290.70M
-0.68%
290.10M
+580.99%
289.50M
+587.65%
288.90M
-0.82%
288.40M
-0.79%
287.80M
-0.79%
287.20M
-0.79%
286.40M
-0.87%
285.80M
-0.90%
285.20M
-0.90%
284.60M
-0.91%
284.40M
-0.70%
283.80M
-0.70%
283.20M
-0.70%
282.50M
-0.74%
279.60M
-1.69%
279.30M
-1.59%
278.80M
-1.55%
297.10M
+5.17%
296.60M
+6.08%
296.30M
+6.09%
295.70M
+6.06%
294.50M
-0.88%
294.60M
-0.67%
294.00M
-0.78%
293.30M
-0.81%
292.80M
-0.58%
292.20M
-0.81%
291.50M
-0.85%
290.90M
-0.82%
290.40M
-0.82%
482.90M
+65.26%
482.40M
+65.49%
481.90M
+65.66%
481.50M
+65.81%
481.40M
-0.31%
481.20M
-0.25%
480.70M
-0.25%
480.20M
-0.27%
678.70M
+40.98%
478.70M
-0.52%
478.40M
-0.48%
477.90M
-0.48%
659.60M
-2.81%
445.20M
-7.00%
445.40M
-6.90%
445.60M
-6.76%
615.40M
-6.70%
445.70M
+0.11%
445.90M
+0.11%
446.10M
+0.11%
584.90M
-4.96%
446.50M
+0.18%
568.80M
+27.56%
558.80M
+25.26%
561.00M
-4.09%
562.30M
+25.94%
580.20M
+2.00%
Long-term borrowings
265.70M
--
258.60M
-7.28%
258.10M
-19.24%
254.00M
-19.44%
253.20M
-4.70%
2.60M
-98.99%
2.20M
-99.15%
1.50M
-99.41%
250.30M
-1.15%
250.10M
+9519.23%
250.00M
+11263.64%
249.90M
+16560.00%
249.90M
-0.16%
251.20M
+0.44%
250.50M
+0.20%
252.00M
+0.84%
251.30M
+0.56%
251.00M
-0.08%
250.80M
+0.12%
250.80M
-0.48%
294.90M
+17.35%
294.20M
+17.21%
293.40M
+16.99%
292.70M
+16.71%
42.60M
-85.55%
42.10M
-85.69%
291.30M
-0.72%
290.70M
-0.68%
290.10M
+580.99%
289.50M
+587.65%
288.90M
-0.82%
288.40M
-0.79%
287.80M
-0.79%
287.20M
-0.79%
286.40M
-0.87%
285.80M
-0.90%
285.20M
-0.90%
284.60M
-0.91%
284.40M
-0.70%
283.80M
-0.70%
283.20M
-0.70%
282.50M
-0.74%
279.60M
-1.69%
279.30M
-1.59%
278.80M
-1.55%
297.10M
+5.17%
296.60M
+6.08%
296.30M
+6.09%
295.70M
+6.06%
294.50M
-0.88%
294.60M
-0.67%
294.00M
-0.78%
293.30M
-0.81%
292.80M
-0.58%
292.20M
-0.81%
291.50M
-0.85%
290.90M
-0.82%
290.40M
-0.82%
482.90M
+65.26%
482.40M
+65.49%
481.90M
+65.66%
481.50M
+65.81%
481.40M
-0.31%
481.20M
-0.25%
480.70M
-0.25%
480.20M
-0.27%
479.20M
-0.46%
478.70M
-0.52%
478.40M
-0.48%
477.90M
-0.48%
477.40M
-0.38%
445.20M
-7.00%
445.40M
-6.90%
445.60M
-6.76%
445.50M
-6.68%
445.70M
+0.11%
445.90M
+0.11%
446.10M
+0.11%
446.30M
+0.18%
446.50M
+0.18%
446.70M
+0.18%
446.90M
+0.18%
447.10M
+0.18%
447.30M
+0.18%
447.40M
+0.16%
Long-term Lease Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
199.50M
--
--
--
--
--
--
--
182.20M
-8.67%
--
--
--
--
--
--
169.90M
-6.75%
--
--
--
--
--
--
138.60M
-18.42%
--
--
122.10M
--
111.90M
--
113.90M
-17.82%
115.00M
--
132.80M
+8.76%
Pension Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
100.70M
--
--
--
98.30M
--
Deferred Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
152.90M
--
--
--
--
--
--
--
126.70M
-17.14%
--
--
--
--
--
--
103.00M
-18.71%
--
--
--
--
--
--
104.50M
+1.46%
--
--
101.40M
--
102.90M
--
--
--
93.00M
--
--
--
Other Non-current Liabilities
279.80M
--
281.80M
+1.37%
299.00M
+3.00%
288.60M
+5.75%
296.70M
+6.04%
308.40M
+9.44%
301.20M
+0.74%
294.80M
+2.15%
298.40M
+0.57%
305.70M
-0.88%
267.40M
-11.22%
270.90M
-8.11%
280.70M
-5.93%
298.60M
-2.32%
280.00M
+4.71%
260.40M
-3.88%
269.90M
-3.85%
265.20M
-11.19%
246.80M
-11.86%
226.50M
-13.02%
229.70M
-14.89%
230.60M
-13.05%
273.60M
+10.86%
230.50M
+1.77%
258.10M
+12.36%
247.90M
+7.50%
250.00M
-8.63%
241.70M
+4.86%
245.20M
-5.00%
244.60M
-1.33%
241.60M
-3.36%
238.60M
-1.28%
239.20M
-2.45%
248.20M
+1.47%
250.40M
+3.64%
231.50M
-2.98%
231.60M
-3.18%
236.90M
-4.55%
227.00M
-9.35%
211.90M
-8.47%
213.40M
-7.86%
215.20M
-9.16%
232.50M
+2.42%
211.70M
-0.09%
218.00M
+2.16%
221.50M
+2.93%
217.60M
-6.41%
209.60M
-0.99%
211.80M
-2.84%
214.70M
-3.07%
207.50M
-4.64%
198.60M
-5.25%
201.60M
-4.82%
206.70M
-3.73%
199.00M
-4.10%
181.50M
-8.61%
181.50M
-9.97%
198.90M
-3.77%
214.50M
+7.79%
370.30M
+104.02%
379.40M
+109.04%
403.20M
+102.71%
422.70M
+97.06%
387.20M
+4.56%
390.90M
+3.03%
388.30M
-3.70%
46.90M
-88.90%
382.40M
-1.24%
386.10M
-1.23%
393.30M
+1.29%
55.30M
+17.91%
340.20M
-11.04%
332.70M
-13.83%
334.10M
-15.05%
54.90M
-0.72%
317.10M
-6.79%
309.70M
-6.91%
294.30M
-11.91%
53.10M
-3.28%
272.70M
-14.00%
50.30M
-83.76%
49.20M
-83.28%
47.90M
-9.79%
48.90M
-82.07%
50.00M
-0.60%
Total Equity
1.19B
--
1.21B
-1.71%
1.20B
-0.68%
1.19B
-0.11%
1.20B
+0.47%
1.20B
-1.20%
1.20B
+0.69%
1.24B
+4.08%
1.23B
+2.67%
1.23B
+3.15%
1.24B
+2.74%
1.21B
-2.45%
1.18B
-3.60%
1.19B
-3.20%
910.90M
-26.42%
881.50M
-26.88%
874.40M
-26.20%
810.70M
-32.10%
732.80M
-19.55%
733.80M
-16.76%
731.30M
-16.37%
743.40M
-8.30%
697.60M
-4.80%
668.80M
-8.86%
680.10M
-7.00%
711.10M
-4.34%
718.40M
+2.98%
714.30M
+6.80%
707.10M
+3.97%
691.90M
-2.70%
686.50M
-4.44%
686.70M
-3.86%
688.30M
-2.66%
708.90M
+2.46%
668.00M
-2.69%
644.40M
-6.16%
660.40M
-4.05%
673.80M
-4.95%
677.10M
+1.36%
687.70M
+6.72%
676.30M
+2.41%
667.20M
-0.98%
663.80M
-1.96%
663.90M
-3.46%
689.00M
+1.88%
706.50M
+5.89%
736.90M
+11.01%
734.50M
+10.63%
748.40M
+8.62%
743.90M
+5.29%
766.50M
+4.02%
789.40M
+7.47%
794.90M
+6.21%
813.30M
+9.33%
813.30M
+6.11%
809.10M
+2.50%
838.80M
+5.52%
854.50M
+5.07%
849.80M
+4.49%
852.00M
+5.30%
889.20M
+6.01%
931.70M
+9.03%
970.40M
+14.19%
881.00M
+3.40%
948.10M
+6.62%
947.80M
+1.73%
960.50M
-1.02%
930.30M
+5.60%
901.30M
-4.94%
856.60M
-9.62%
852.20M
-11.28%
814.10M
-12.49%
799.40M
-11.31%
809.60M
-5.49%
826.20M
-3.05%
829.10M
+1.84%
853.10M
+6.72%
875.90M
+8.19%
887.10M
+7.37%
873.10M
+5.31%
933.00M
+9.37%
932.60M
+6.47%
951.70M
+7.28%
982.70M
+12.55%
1.02B
+8.94%
Equity Attributable to Owners of the Company
1.19B
--
1.21B
-1.71%
1.20B
-0.68%
1.19B
-0.11%
1.20B
+0.47%
1.20B
-1.20%
1.20B
+0.69%
1.24B
+4.08%
1.23B
+2.67%
1.23B
+3.15%
1.24B
+2.74%
1.21B
-2.45%
1.18B
-3.60%
1.19B
-3.20%
910.90M
-26.42%
881.50M
-26.88%
874.40M
-26.20%
810.70M
-32.10%
732.80M
-19.55%
733.80M
-16.76%
731.30M
-16.37%
743.40M
-8.30%
697.60M
-4.80%
668.80M
-8.86%
680.10M
-7.00%
711.10M
-4.34%
718.40M
+2.98%
714.30M
+6.80%
707.10M
+3.97%
691.90M
-2.70%
686.50M
-4.44%
686.70M
-3.86%
688.30M
-2.66%
708.90M
+2.46%
668.00M
-2.69%
644.40M
-6.16%
660.40M
-4.05%
673.80M
-4.95%
677.10M
+1.36%
687.70M
+6.72%
676.30M
+2.41%
667.20M
-0.98%
663.80M
-1.96%
663.90M
-3.46%
689.00M
+1.88%
706.50M
+5.89%
736.90M
+11.01%
734.50M
+10.63%
748.40M
+8.62%
743.90M
+5.29%
766.50M
+4.02%
789.40M
+7.47%
794.90M
+6.21%
813.30M
+9.33%
813.30M
+6.11%
809.10M
+2.50%
838.80M
+5.52%
854.50M
+5.07%
849.80M
+4.49%
852.00M
+5.30%
889.20M
+6.01%
931.70M
+9.03%
970.40M
+14.19%
881.00M
+3.40%
948.10M
+6.62%
947.80M
+1.73%
960.50M
-1.02%
930.30M
+5.60%
901.30M
-4.94%
856.60M
-9.62%
852.20M
-11.28%
814.10M
-12.49%
799.40M
-11.31%
809.60M
-5.49%
826.20M
-3.05%
829.10M
+1.84%
853.10M
+6.72%
875.90M
+8.19%
887.10M
+7.37%
873.10M
+5.31%
933.00M
+9.37%
932.60M
+6.47%
951.70M
+7.28%
982.70M
+12.55%
1.02B
+8.94%
Preferred Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
0
--
Equity Attributable to Common Stockholders
1.19B
--
1.21B
-1.71%
1.20B
-0.68%
1.19B
-0.11%
1.20B
+0.47%
1.20B
-1.20%
1.20B
+0.69%
1.24B
+4.08%
1.23B
+2.67%
1.23B
+3.15%
1.24B
+2.74%
1.21B
-2.45%
1.18B
-3.60%
1.19B
-3.20%
910.90M
-26.42%
881.50M
-26.88%
874.40M
-26.20%
810.70M
-32.10%
732.80M
-19.55%
733.80M
-16.76%
731.30M
-16.37%
743.40M
-8.30%
697.60M
-4.80%
668.80M
-8.86%
680.10M
-7.00%
711.10M
-4.34%
718.40M
+2.98%
714.30M
+6.80%
707.10M
+3.97%
691.90M
-2.70%
686.50M
-4.44%
686.70M
-3.86%
688.30M
-2.66%
708.90M
+2.46%
668.00M
-2.69%
644.40M
-6.16%
660.40M
-4.05%
673.80M
-4.95%
677.10M
+1.36%
687.70M
+6.72%
676.30M
+2.41%
667.20M
-0.98%
663.80M
-1.96%
663.90M
-3.46%
689.00M
+1.88%
706.50M
+5.89%
736.90M
+11.01%
734.50M
+10.63%
748.40M
+8.62%
743.90M
+5.29%
766.50M
+4.02%
789.40M
+7.47%
794.90M
+6.21%
813.30M
+9.33%
813.30M
+6.11%
809.10M
+2.50%
838.80M
+5.52%
854.50M
+5.07%
849.80M
+4.49%
852.00M
+5.30%
889.20M
+6.01%
931.70M
+9.03%
970.40M
+14.19%
881.00M
+3.40%
948.10M
+6.62%
947.80M
+1.73%
960.50M
-1.02%
930.30M
+5.60%
901.30M
-4.94%
856.60M
-9.62%
852.20M
-11.28%
814.10M
-12.49%
799.40M
-11.31%
809.60M
-5.49%
826.20M
-3.05%
829.10M
+1.84%
853.10M
+6.72%
875.90M
+8.19%
887.10M
+7.37%
873.10M
+5.31%
933.00M
+9.37%
932.60M
+6.47%
951.70M
+7.28%
982.70M
+12.55%
1.02B
+8.94%
Common Stock
294.50M
--
297.60M
+3.08%
297.40M
+2.62%
301.60M
+2.69%
303.10M
+2.92%
300.40M
+0.94%
309.90M
+4.20%
319.20M
+5.84%
299.10M
-1.32%
290.30M
-3.36%
259.40M
-16.30%
209.30M
-34.43%
173.40M
-42.03%
162.10M
-44.16%
114.70M
-55.78%
72.20M
-65.50%
66.30M
-61.76%
59.80M
-63.11%
59.80M
-47.86%
55.70M
-22.85%
55.10M
-16.89%
54.70M
-8.53%
57.00M
-4.68%
57.50M
+3.23%
57.60M
+4.54%
58.00M
+6.03%
48.50M
-14.91%
37.10M
-35.48%
25.60M
-55.56%
7.90M
-86.38%
1.10M
-97.73%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
0
--
0
--
0
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
0
--
--
--
0
--
Additional Paid in Capital
--
--
--
--
1.30M
+550.00%
1.80M
--
2.30M
--
2.80M
--
3.40M
+161.54%
4.70M
+161.11%
5.30M
+130.43%
5.90M
+110.71%
6.30M
+85.29%
3.50M
-25.53%
4.00M
-24.53%
4.40M
-25.42%
5.00M
-20.63%
5.80M
+65.71%
6.20M
+55.00%
6.60M
+50.00%
4.70M
-6.00%
8.00M
+37.93%
8.60M
+38.71%
9.60M
+45.45%
8.20M
+74.47%
11.90M
+48.75%
12.90M
+50.00%
13.60M
+41.67%
20.20M
+146.34%
26.60M
+123.53%
28.20M
+118.60%
30.10M
+121.32%
32.60M
+61.39%
26.90M
+1.13%
20.90M
-25.89%
22.30M
-25.91%
27.20M
-16.56%
5.20M
-80.67%
6.90M
-66.99%
8.30M
-62.78%
--
--
3.70M
-28.85%
--
--
2.70M
-67.47%
5.00M
--
4.90M
+32.43%
11.40M
--
14.60M
+440.74%
--
--
--
--
--
--
--
--
--
--
6.20M
--
--
--
3.50M
--
4.60M
--
12.60M
+103.23%
16.20M
--
18.40M
+425.71%
16.40M
+256.52%
25.90M
+105.56%
26.50M
+63.58%
26.00M
+41.30%
28.40M
+73.17%
0
-100.00%
1.70M
-93.58%
3.50M
-86.54%
12.50M
-55.99%
21.30M
--
0
-100.00%
0
-100.00%
1.50M
-88.00%
10.30M
-51.64%
13.70M
--
15.60M
--
19.40M
+1193.33%
30.10M
+192.23%
34.60M
+152.55%
37.30M
+139.10%
41.20M
+112.37%
28.30M
-5.98%
28.90M
-16.47%
24.60M
-34.05%
29.30M
-28.88%
37.40M
+32.16%
41.50M
+43.60%
Retained Earnings
944.20M
--
945.40M
-4.28%
934.10M
-2.39%
931.90M
-1.47%
932.30M
-1.26%
938.00M
-0.78%
933.80M
-0.03%
937.00M
+0.55%
948.60M
+1.75%
963.50M
+2.72%
973.50M
+4.25%
985.20M
+5.14%
998.40M
+5.25%
1.01B
+4.41%
773.80M
-20.51%
775.60M
-21.27%
786.80M
-21.19%
767.10M
-23.75%
690.80M
-10.73%
680.10M
-12.31%
674.70M
-14.25%
669.30M
-12.75%
650.30M
-5.86%
633.80M
-6.81%
631.20M
-6.45%
644.10M
-3.77%
649.10M
-0.18%
648.60M
+2.34%
652.50M
+3.37%
667.00M
+3.56%
652.00M
+0.45%
675.70M
+4.18%
681.30M
+4.41%
693.50M
+3.97%
645.00M
-1.07%
645.70M
-4.44%
660.70M
-3.02%
671.20M
-3.22%
676.30M
+4.85%
683.70M
+5.89%
679.70M
+2.88%
678.30M
+1.06%
688.20M
+1.76%
693.10M
+1.37%
716.30M
+5.38%
737.90M
+8.79%
776.50M
+12.83%
771.70M
+11.34%
787.30M
+9.91%
802.50M
+8.75%
817.10M
+5.23%
819.50M
+6.19%
823.40M
+4.59%
834.00M
+3.93%
819.00M
+0.23%
819.70M
+0.02%
852.80M
+3.57%
874.10M
+4.81%
880.70M
+7.53%
881.20M
+7.50%
924.50M
+8.41%
962.00M
+10.06%
1.01B
+14.83%
958.90M
+8.82%
1.00B
+8.46%
993.10M
+3.23%
988.00M
-2.30%
947.80M
-1.16%
952.20M
-5.04%
920.20M
-7.34%
901.30M
-8.78%
872.80M
-7.91%
875.50M
-8.06%
875.30M
-4.88%
879.30M
-2.44%
868.70M
-0.47%
884.40M
+1.02%
903.40M
+3.21%
912.80M
+3.81%
911.40M
+4.92%
962.80M
+8.86%
970.10M
+7.38%
985.90M
+8.01%
987.30M
+8.33%
1.01B
+4.94%
Accumulated Other Comprehensive Income
-43.30M
--
-29.10M
+33.10%
-33.10M
+18.87%
-42.50M
+8.41%
-36.10M
+16.63%
-41.70M
-43.30%
-39.10M
-18.13%
-25.10M
+40.94%
-23.90M
+33.80%
-26.20M
+37.17%
-1.30M
+96.68%
7.50M
+129.88%
9.10M
+138.08%
21.50M
+182.06%
17.40M
+1438.46%
27.90M
+272.00%
15.10M
+65.93%
-22.80M
-206.05%
-22.50M
-229.31%
-10.00M
-135.84%
-7.10M
-147.02%
9.80M
+142.98%
-17.90M
+20.44%
-34.40M
-244.00%
-21.60M
-204.23%
-4.60M
-146.94%
600.00K
+103.35%
2.00M
+105.81%
800.00K
+103.70%
-13.10M
-184.78%
800.00K
+33.33%
-15.90M
-895.00%
-13.90M
-1837.50%
-6.90M
+47.33%
-4.20M
-625.00%
-6.50M
+59.12%
-7.20M
+48.20%
-5.70M
+17.39%
800.00K
+119.05%
300.00K
+104.62%
-3.40M
+52.78%
-13.80M
-142.11%
-29.40M
-3775.00%
-34.10M
-11466.67%
-38.70M
-1038.24%
-46.00M
-233.33%
-39.60M
-34.69%
-37.20M
-9.09%
-38.90M
-0.52%
-58.60M
-27.39%
-50.60M
-27.78%
-36.30M
+2.42%
-28.50M
+26.74%
-24.20M
+58.70%
-10.30M
+79.64%
-23.20M
+36.09%
-30.20M
-5.96%
-38.00M
-57.02%
-47.30M
-359.22%
-55.10M
-137.50%
-61.80M
-104.64%
-56.30M
-48.16%
-69.30M
-46.51%
-77.90M
-41.38%
-56.30M
+8.90%
-48.80M
+13.32%
-40.00M
+42.28%
-38.80M
+50.19%
-50.90M
+9.59%
-63.60M
-30.33%
-50.60M
-26.50%
-69.00M
-77.84%
-89.80M
-76.42%
-81.30M
-27.83%
-72.50M
-43.28%
-69.70M
-1.01%
-65.90M
+26.61%
-64.80M
+20.30%
-66.90M
+7.72%
-66.60M
+4.45%
-58.70M
+10.93%
-62.10M
+4.17%
-63.50M
+5.08%
-42.00M
+36.94%
-35.50M
+39.52%
Other Equity of Common Stockholders
-3.90M
--
-3.60M
-125.00%
-3.10M
-121.43%
-5.40M
-22.73%
-4.50M
-15.38%
-3.70M
-2.78%
-3.10M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Liabilities and Equity
2.32B
--
2.36B
+2.27%
2.36B
+0.22%
2.24B
-2.04%
2.29B
-1.16%
2.33B
-1.30%
2.34B
-0.85%
2.33B
+4.11%
2.61B
+14.09%
2.42B
+4.20%
2.40B
+2.34%
2.32B
-0.59%
2.33B
-10.86%
2.43B
+0.32%
2.12B
-11.46%
2.04B
-11.91%
2.02B
-13.29%
1.96B
-19.40%
1.75B
-17.62%
1.64B
-19.56%
1.70B
-15.87%
1.75B
-10.84%
1.68B
-4.16%
1.63B
-0.89%
1.67B
-1.92%
1.75B
+0.19%
2.00B
+19.04%
1.98B
+21.75%
1.75B
+4.81%
1.73B
-0.94%
1.68B
-15.91%
1.66B
-16.05%
1.70B
-2.76%
1.77B
+1.90%
1.69B
+0.64%
1.62B
-2.72%
1.69B
-0.67%
1.78B
+0.52%
1.73B
+2.20%
1.66B
+2.35%
1.70B
+0.89%
1.74B
-2.25%
1.72B
-0.41%
1.65B
-0.50%
1.73B
+1.86%
1.79B
+3.20%
1.81B
+5.18%
1.68B
+1.69%
1.73B
-0.05%
1.77B
-1.02%
1.79B
-0.92%
1.73B
+3.41%
1.78B
+2.39%
1.85B
+4.25%
1.86B
+3.75%
1.76B
+1.28%
1.88B
+6.18%
1.98B
+7.15%
2.14B
+15.23%
2.26B
+28.52%
2.40B
+27.07%
2.52B
+27.43%
2.57B
+19.74%
2.54B
+12.58%
2.44B
+1.87%
2.39B
-5.49%
2.35B
-8.24%
2.29B
-9.84%
2.31B
-5.17%
2.32B
-2.79%
2.26B
-3.95%
2.19B
-4.49%
2.30B
-0.47%
2.27B
-2.17%
2.20B
-2.57%
2.13B
-2.80%
2.20B
-4.52%
2.25B
-0.95%
2.24B
+1.54%
2.13B
+0.09%
2.27B
+3.30%
2.32B
+3.30%
2.33B
+4.19%
2.26B
+6.02%
2.35B
+3.56%

You can ask Aime

No Data