AInvest★★★★★3-DAY FREE

Catch pre-market movers with AI signals.

Claim Trial
logo

CONN(Quitar la ciudad)

Conn's·NASDAQ
--
--(--)

Conn's (CONN) Financial Statements

Conn's (CONN) Balance Sheet

As of Q4 2024, Conn's (CONN) reported total assets of 2.44B, total liabilities of 1.95B, and shareholders' equity of 497.50M. Click to view the balance sheet and understand the company's asset and capital structure.

Balance Sheet

Q3,2005
Q4,2005
Q1,2006
Q2,2006
Q3,2006
Q4,2006
Q1,2007
Q2,2007
Q3,2007
Q4,2007
Q1,2008
Q2,2008
Q3,2008
Q4,2008
Q1,2009
Q2,2009
Q3,2009
Q4,2009
Q1,2010
Q2,2010
Q3,2010
Q4,2010
Q1,2011
Q2,2011
Q3,2011
Q4,2011
Q1,2012
Q2,2012
Q3,2012
Q4,2012
Q1,2013
Q2,2013
Q3,2013
Q4,2013
Q1,2014
Q2,2014
Q3,2014
Q4,2014
Q1,2015
Q2,2015
Q3,2015
Q4,2015
Q1,2016
Q2,2016
Q3,2016
Q4,2016
Q1,2017
Q2,2017
Q3,2017
Q4,2017
Q1,2018
Q2,2018
Q3,2018
Q4,2018
Q1,2019
Q2,2019
Q3,2019
Q4,2019
Q1,2020
Q2,2020
Q3,2020
Q4,2020
Q1,2021
Q2,2021
Q3,2021
Q4,2021
Q1,2022
Q2,2022
Q3,2022
Q4,2022
Q1,2023
Q2,2023
Q3,2023
Q4,2023
Q1,2024
Q2,2024
Q3,2024
Q4,2024
End Date
Oct 31, 2004
Jan 31, 2005
Apr 30, 2005
Jul 31, 2005
Oct 31, 2005
Jan 31, 2006
Apr 30, 2006
Jul 31, 2006
Oct 31, 2006
Jan 31, 2007
Apr 30, 2007
Jul 31, 2007
Oct 31, 2007
Jan 31, 2008
Apr 30, 2008
Jul 31, 2008
Oct 31, 2008
Jan 31, 2009
Apr 30, 2009
Jul 31, 2009
Oct 31, 2009
Jan 31, 2010
Apr 30, 2010
Jul 31, 2010
Oct 31, 2010
Jan 31, 2011
Apr 30, 2011
Jul 31, 2011
Oct 31, 2011
Jan 31, 2012
Apr 30, 2012
Jul 31, 2012
Oct 31, 2012
Jan 31, 2013
Apr 30, 2013
Jul 31, 2013
Oct 31, 2013
Jan 31, 2014
Apr 30, 2014
Jul 31, 2014
Oct 31, 2014
Jan 31, 2015
Apr 30, 2015
Jul 31, 2015
Oct 31, 2015
Jan 31, 2016
Apr 30, 2016
Jul 31, 2016
Oct 31, 2016
Jan 31, 2017
Apr 30, 2017
Jul 31, 2017
Oct 31, 2017
Jan 31, 2018
Apr 30, 2018
Jul 31, 2018
Oct 31, 2018
Jan 31, 2019
Apr 30, 2019
Jul 31, 2019
Oct 31, 2019
Jan 31, 2020
Apr 30, 2020
Jul 31, 2020
Oct 31, 2020
Jan 31, 2021
Apr 30, 2021
Jul 31, 2021
Oct 31, 2021
Jan 31, 2022
Apr 30, 2022
Jul 31, 2022
Oct 31, 2022
Jan 31, 2023
Apr 30, 2023
Jul 31, 2023
Oct 31, 2023
Jan 31, 2024
Fiscal Year-End
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Jan 31
Total Assets
271.98M
--
276.72M
+17.87%
275.25M
+12.82%
289.61M
+12.98%
326.84M
+20.17%
355.62M
+28.51%
353.46M
+28.41%
354.95M
+22.56%
352.22M
+7.76%
389.95M
+9.65%
384.64M
+8.82%
393.58M
+10.88%
393.88M
+11.83%
382.85M
-1.82%
419.83M
+9.15%
439.39M
+11.64%
477.04M
+21.11%
516.63M
+34.94%
524.13M
+24.84%
586.37M
+33.45%
569.12M
+19.30%
895.57M
+73.35%
877.03M
+67.33%
892.34M
+52.18%
863.35M
+51.70%
842.06M
-5.97%
797.25M
-9.10%
772.19M
-13.46%
787.05M
-8.84%
783.30M
-6.98%
788.63M
-1.08%
819.33M
+6.10%
852.86M
+8.36%
909.86M
+16.16%
957.27M
+21.38%
1.02B
+24.91%
1.17B
+37.70%
1.30B
+42.66%
1.36B
+42.11%
1.45B
+41.60%
1.56B
+32.50%
1.65B
+26.80%
1.61B
+18.55%
1.75B
+20.90%
2.09B
+34.24%
2.03B
+23.06%
2.00B
+23.82%
2.00B
+13.99%
2.08B
-0.39%
1.94B
-4.16%
2.01B
+0.69%
1.88B
-6.11%
1.87B
-9.91%
1.90B
-2.08%
1.78B
-11.23%
1.80B
-4.19%
1.84B
-1.78%
1.88B
-0.84%
2.09B
+17.12%
2.15B
+19.47%
2.16B
+17.15%
2.17B
+15.06%
2.24B
+7.03%
1.84B
-14.19%
1.93B
-10.36%
1.76B
-19.07%
1.68B
-24.81%
1.71B
-7.21%
1.79B
-7.60%
1.75B
-0.04%
1.73B
+2.71%
1.75B
+2.68%
1.74B
-2.77%
1.72B
-2.18%
1.68B
-2.99%
1.70B
-3.00%
1.73B
-0.62%
2.44B
+42.41%
Total Current Assets
197.02M
--
217.64M
+31.03%
215.24M
+23.99%
225.30M
+22.56%
260.77M
+32.36%
289.35M
+32.95%
281.87M
+30.95%
282.63M
+25.45%
280.65M
+7.63%
317.76M
+9.82%
322.50M
+14.42%
329.15M
+16.46%
328.73M
+17.13%
310.84M
-2.18%
347.15M
+7.64%
364.33M
+10.69%
368.52M
+12.10%
397.60M
+27.91%
392.15M
+12.96%
433.22M
+18.91%
420.40M
+14.08%
501.84M
+26.22%
499.90M
+27.48%
513.80M
+18.60%
494.21M
+17.56%
491.38M
-2.09%
468.10M
-6.36%
451.55M
-12.12%
471.36M
-4.62%
452.56M
-7.90%
455.96M
-2.59%
473.13M
+4.78%
491.61M
+4.29%
528.24M
+16.72%
561.27M
+23.09%
591.03M
+24.92%
679.04M
+38.13%
735.60M
+39.25%
774.96M
+38.07%
816.95M
+38.23%
910.65M
+34.11%
905.67M
+23.12%
887.88M
+14.57%
985.63M
+20.65%
1.28B
+40.30%
1.16B
+28.41%
1.13B
+27.66%
1.13B
+14.75%
1.18B
-7.68%
1.09B
-6.48%
1.18B
+3.93%
1.04B
-8.25%
1.03B
-12.33%
1.08B
-0.70%
981.21M
-16.71%
976.16M
-5.93%
1.01B
-2.28%
1.01B
-6.08%
1.02B
+3.87%
1.03B
+5.72%
1.05B
+3.68%
1.06B
+4.38%
1.20B
+17.43%
845.96M
-18.03%
969.19M
-7.50%
844.06M
-20.29%
814.01M
-31.99%
833.06M
-1.52%
853.41M
-11.95%
820.81M
-2.76%
807.44M
-0.81%
842.37M
+1.12%
821.17M
-3.78%
831.10M
+1.25%
809.01M
+0.19%
813.66M
-3.41%
808.20M
-1.58%
1.20B
+44.88%
Cash, Cash Equivalents and Short-term Investments
10.37M
--
7.03M
-45.70%
5.67M
-41.32%
19.05M
+201.03%
36.16M
+248.61%
45.18M
+542.89%
30.92M
+445.49%
22.92M
+20.33%
44.13M
+22.02%
193.42M
+328.14%
203.43M
+557.85%
209.73M
+814.97%
188.28M
+326.68%
189.16M
-2.20%
214.35M
+5.37%
224.41M
+7.00%
166.47M
-11.58%
188.34M
-0.44%
177.54M
-17.17%
168.94M
-24.72%
159.95M
-3.92%
12.25M
-93.50%
5.71M
-96.79%
8.47M
-94.99%
12.42M
-92.23%
10.98M
-10.37%
8.62M
+51.03%
8.28M
-2.20%
6.51M
-47.59%
6.26M
-42.93%
6.73M
-21.93%
5.20M
-37.26%
4.27M
-34.42%
3.85M
-38.56%
4.31M
-35.96%
3.80M
-26.87%
3.70M
-13.31%
5.73M
+48.79%
4.19M
-2.71%
4.02M
+5.84%
5.76M
+55.63%
12.22M
+113.43%
4.96M
+18.27%
6.87M
+70.80%
109.07M
+1793.59%
12.25M
+0.25%
11.54M
+132.75%
15.54M
+126.19%
59.06M
-45.85%
23.57M
+92.31%
112.82M
+877.46%
35.02M
+125.41%
12.74M
-78.43%
9.29M
-60.60%
6.19M
-94.51%
4.43M
-87.34%
3.49M
-72.59%
5.91M
-36.33%
9.77M
+57.79%
7.56M
+70.53%
4.67M
+33.79%
5.49M
-7.22%
287.34M
+2841.92%
6.38M
-15.58%
107.82M
+2207.83%
9.70M
+76.90%
6.57M
-97.71%
8.74M
+36.82%
10.60M
-90.17%
7.71M
-20.57%
10.46M
+59.20%
24.26M
+177.66%
8.43M
-20.42%
19.53M
+153.46%
14.12M
+35.03%
8.56M
-64.71%
5.56M
-34.04%
18.70M
-4.25%
Cash and Cash Equivalents
10.37M
--
7.03M
-45.70%
5.67M
-41.32%
19.05M
+201.03%
36.16M
+248.61%
45.18M
+542.89%
30.92M
+445.49%
22.92M
+20.33%
44.13M
+22.02%
56.57M
+25.22%
52.88M
+71.00%
43.60M
+90.21%
23.05M
-47.78%
11.02M
-80.53%
45.45M
-14.04%
46.77M
+7.26%
4.28M
-81.41%
11.80M
+7.11%
6.94M
-84.73%
4.85M
-89.62%
10.58M
+147.07%
12.25M
+3.81%
5.71M
-17.76%
8.47M
+74.48%
12.42M
+17.39%
10.98M
-10.37%
8.62M
+51.03%
8.28M
-2.20%
6.51M
-47.59%
6.26M
-42.93%
6.73M
-21.93%
5.20M
-37.26%
4.27M
-34.42%
3.85M
-38.56%
4.31M
-35.96%
3.80M
-26.87%
3.70M
-13.31%
5.73M
+48.79%
4.19M
-2.71%
4.02M
+5.84%
5.76M
+55.63%
12.22M
+113.43%
4.96M
+18.27%
6.87M
+70.80%
109.07M
+1793.59%
12.25M
+0.25%
11.54M
+132.75%
15.54M
+126.19%
59.06M
-45.85%
23.57M
+92.31%
112.82M
+877.46%
35.02M
+125.41%
12.74M
-78.43%
9.29M
-60.60%
6.19M
-94.51%
4.43M
-87.34%
3.49M
-72.59%
5.91M
-36.33%
9.77M
+57.79%
7.56M
+70.53%
4.67M
+33.79%
5.49M
-7.22%
287.34M
+2841.92%
6.38M
-15.58%
107.82M
+2207.83%
9.70M
+76.90%
6.57M
-97.71%
8.74M
+36.82%
10.60M
-90.17%
7.71M
-20.57%
10.46M
+59.20%
24.26M
+177.66%
8.43M
-20.42%
19.53M
+153.46%
14.12M
+35.03%
8.56M
-64.71%
5.56M
-34.04%
18.70M
-4.25%
Short-term Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
136.85M
--
150.55M
--
166.13M
--
165.24M
--
178.15M
+30.18%
168.90M
+12.19%
177.65M
+6.93%
162.19M
-1.84%
176.54M
-0.90%
170.60M
+1.01%
164.09M
-7.63%
149.37M
-7.91%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Receivables
15.59M
--
26.73M
+52.27%
24.00M
+35.58%
20.82M
-27.49%
23.35M
+49.74%
26.90M
+0.66%
26.88M
+12.00%
30.39M
+45.95%
30.57M
+30.92%
31.74M
+17.96%
29.59M
+10.08%
27.55M
-9.34%
35.76M
+16.97%
33.11M
+4.33%
34.33M
+16.01%
29.51M
+7.11%
77.21M
+115.93%
94.00M
+183.91%
103.97M
+202.85%
138.46M
+369.18%
156.21M
+102.31%
391.56M
+316.54%
383.84M
+269.20%
384.61M
+177.78%
370.51M
+137.18%
368.15M
-5.98%
352.66M
-8.12%
343.95M
-10.57%
336.14M
-9.28%
355.10M
-3.54%
348.55M
-1.16%
365.15M
+6.16%
380.12M
+13.08%
423.81M
+19.35%
446.65M
+28.14%
466.66M
+27.80%
518.44M
+36.39%
578.75M
+36.56%
601.16M
+34.59%
633.68M
+35.79%
673.49M
+29.91%
710.80M
+22.82%
718.59M
+19.53%
764.87M
+20.70%
791.08M
+17.46%
839.34M
+18.08%
811.64M
+12.95%
816.64M
+6.77%
761.22M
-3.77%
771.45M
-8.09%
713.24M
-12.12%
703.55M
-13.85%
698.90M
-8.19%
636.83M
-17.45%
618.16M
-13.33%
622.01M
-11.59%
694.15M
-0.68%
652.77M
+2.50%
642.38M
+3.92%
664.98M
+6.91%
666.92M
-3.92%
673.74M
+3.21%
601.03M
-6.44%
514.53M
-22.63%
489.84M
-26.55%
478.73M
-28.94%
457.21M
-23.93%
461.49M
-10.31%
460.81M
-5.93%
455.79M
-4.79%
434.64M
-4.94%
434.82M
-5.78%
423.83M
-8.03%
421.68M
-7.48%
417.36M
-3.98%
426.22M
-1.98%
424.94M
+0.26%
685.79M
+62.63%
Accounts and Notes Receivable
15.59M
--
26.73M
+52.27%
24.00M
+35.58%
20.82M
-27.49%
23.35M
+49.74%
26.90M
+0.66%
26.88M
+12.00%
30.39M
+45.95%
30.57M
+30.92%
31.74M
+17.96%
29.59M
+10.08%
27.55M
-9.34%
35.76M
+16.97%
33.11M
+4.33%
34.33M
+16.01%
29.51M
+7.11%
77.21M
+115.93%
94.00M
+183.91%
103.97M
+202.85%
138.46M
+369.18%
156.21M
+102.31%
391.56M
+316.54%
383.84M
+269.20%
384.61M
+177.78%
370.51M
+137.18%
368.15M
-5.98%
352.66M
-8.12%
343.95M
-10.57%
336.14M
-9.28%
355.10M
-3.54%
348.55M
-1.16%
365.15M
+6.16%
380.12M
+13.08%
423.81M
+19.35%
446.65M
+28.14%
466.66M
+27.80%
518.44M
+36.39%
578.75M
+36.56%
601.16M
+34.59%
633.68M
+35.79%
673.49M
+29.91%
710.80M
+22.82%
718.59M
+19.53%
764.87M
+20.70%
791.08M
+17.46%
839.34M
+18.08%
811.64M
+12.95%
816.64M
+6.77%
761.22M
-3.77%
771.45M
-8.09%
713.24M
-12.12%
703.55M
-13.85%
698.90M
-8.19%
636.83M
-17.45%
618.16M
-13.33%
622.01M
-11.59%
694.15M
-0.68%
652.77M
+2.50%
642.38M
+3.92%
664.98M
+6.91%
666.92M
-3.92%
673.74M
+3.21%
601.03M
-6.44%
514.53M
-22.63%
489.84M
-26.55%
478.73M
-28.94%
457.21M
-23.93%
461.49M
-10.31%
460.81M
-5.93%
455.79M
-4.79%
434.64M
-4.94%
434.82M
-5.78%
423.83M
-8.03%
421.68M
-7.48%
417.36M
-3.98%
426.22M
-1.98%
424.94M
+0.26%
685.79M
+62.63%
Inventories
60.91M
--
62.35M
+16.01%
69.39M
+21.53%
60.85M
+5.22%
71.64M
+17.62%
73.99M
+18.67%
80.53M
+16.04%
79.64M
+30.89%
77.22M
+7.80%
87.10M
+17.72%
81.25M
+0.90%
84.87M
+6.56%
97.47M
+26.21%
81.50M
-6.43%
89.81M
+10.53%
96.40M
+13.59%
106.34M
+9.10%
95.97M
+17.76%
90.98M
+1.30%
100.87M
+4.63%
71.70M
-32.58%
63.50M
-33.84%
88.90M
-2.28%
99.11M
-1.75%
83.73M
+16.78%
82.35M
+29.69%
85.12M
-4.25%
77.08M
-22.22%
96.70M
+15.50%
62.54M
-24.06%
68.89M
-19.07%
70.17M
-8.97%
77.15M
-20.22%
73.69M
+17.82%
88.86M
+28.99%
90.56M
+29.07%
131.73M
+70.75%
120.53M
+63.57%
137.86M
+55.14%
137.62M
+51.97%
168.60M
+27.99%
159.07M
+31.97%
129.39M
-6.15%
173.58M
+26.12%
238.15M
+41.25%
201.97M
+26.97%
181.54M
+40.31%
191.64M
+10.41%
204.54M
-14.12%
164.86M
-18.38%
171.00M
-5.81%
196.77M
+2.67%
235.48M
+15.13%
211.89M
+28.53%
190.31M
+11.29%
195.73M
-0.53%
227.16M
-3.53%
220.03M
+3.84%
213.10M
+11.98%
213.51M
+9.09%
247.61M
+9.00%
219.76M
-0.13%
204.92M
-3.84%
180.89M
-15.28%
216.16M
-12.70%
196.46M
-10.60%
202.90M
-0.99%
223.66M
+23.64%
263.13M
+21.73%
246.83M
+25.63%
255.65M
+26.00%
262.95M
+17.57%
259.29M
-1.46%
240.78M
-2.45%
236.79M
-7.38%
234.48M
-10.83%
231.81M
-10.59%
333.96M
+38.70%
Prepaid Expenses(current)
3.52M
--
3.55M
+17.19%
3.10M
+32.81%
2.58M
+21.32%
3.84M
+9.19%
4.00M
+12.73%
4.51M
+45.25%
3.83M
+48.76%
5.44M
+41.74%
4.96M
+23.83%
7.37M
+63.37%
5.34M
+39.32%
4.57M
-15.94%
4.45M
-10.27%
3.97M
-46.08%
8.34M
+56.05%
7.70M
+68.34%
5.93M
+33.36%
5.75M
+44.83%
10.62M
+27.34%
17.48M
+127.01%
8.05M
+35.68%
6.63M
+15.19%
7.79M
-26.68%
9.58M
-45.20%
6.48M
-19.55%
5.69M
-14.11%
5.07M
-34.89%
5.99M
-37.41%
6.29M
-2.93%
15.79M
+177.27%
14.36M
+183.37%
13.25M
+120.99%
11.60M
+84.52%
6.12M
-61.22%
13.10M
-8.79%
7.21M
-45.58%
8.12M
-29.99%
9.26M
+51.22%
15.26M
+16.46%
9.39M
+30.24%
12.53M
+54.30%
11.61M
+25.46%
17.20M
+12.72%
17.96M
+91.27%
20.09M
+60.36%
19.30M
+66.19%
16.48M
-4.16%
13.81M
-23.10%
14.96M
-25.57%
16.74M
-13.28%
14.53M
-11.84%
14.72M
+6.60%
31.59M
+111.25%
15.66M
-6.41%
13.83M
-4.81%
15.16M
+3.01%
9.17M
-70.98%
14.28M
-8.84%
9.95M
-28.07%
10.86M
-28.38%
11.45M
+24.82%
7.72M
-45.90%
9.44M
-5.11%
9.94M
-8.44%
8.83M
-22.84%
10.95M
+41.72%
20.73M
+119.54%
9.74M
-2.00%
8.76M
-0.85%
10.36M
-5.36%
10.10M
-51.26%
11.38M
+16.79%
12.94M
+47.75%
13.94M
+34.55%
13.96M
+38.22%
11.50M
+1.01%
18.68M
+44.38%
Other Current Assets
106.63M
--
117.98M
+49.66%
113.07M
+30.28%
122.01M
+37.34%
125.78M
+17.95%
139.28M
+18.05%
139.02M
+22.95%
145.84M
+19.54%
123.29M
-1.98%
551.00K
-99.60%
856.00K
-99.38%
1.66M
-98.86%
2.65M
-97.85%
2.62M
+375.32%
4.68M
+446.38%
5.66M
+241.08%
10.80M
+307.24%
13.35M
+409.89%
13.91M
+197.41%
14.33M
+153.14%
15.07M
+39.54%
26.49M
+98.36%
14.83M
+6.59%
13.83M
-3.51%
17.98M
+19.28%
23.42M
-11.59%
16.00M
+7.95%
17.17M
+24.16%
26.02M
+44.74%
22.37M
-4.50%
16.01M
+0.01%
18.26M
+6.34%
16.82M
-35.35%
15.30M
-31.59%
15.33M
-4.25%
16.91M
-7.39%
17.96M
+6.75%
22.47M
+46.85%
22.48M
+46.68%
26.37M
+55.96%
53.41M
+197.42%
11.06M
-50.79%
23.33M
+3.78%
23.12M
-12.34%
121.37M
+127.25%
89.35M
+708.01%
109.47M
+369.18%
90.68M
+292.24%
140.91M
+16.10%
112.85M
+26.30%
164.26M
+50.06%
87.79M
-3.19%
72.29M
-48.70%
190.42M
+68.74%
150.89M
-8.14%
140.16M
+59.65%
70.60M
-2.34%
126.51M
-33.56%
139.67M
-7.43%
136.04M
-2.94%
117.68M
+66.69%
148.44M
+17.33%
95.85M
-31.37%
134.71M
-0.98%
145.42M
+23.57%
150.33M
+1.28%
136.38M
+42.28%
118.44M
-12.07%
109.13M
-24.96%
101.73M
-32.33%
96.34M
-29.36%
110.23M
-6.93%
118.24M
+8.36%
136.16M
+33.84%
126.80M
+31.62%
130.43M
+18.32%
134.38M
+13.65%
146.96M
+7.93%
Total Non-current Assets
74.96M
--
59.08M
-13.95%
60.01M
-14.74%
64.31M
-11.31%
66.08M
-11.85%
66.26M
+12.16%
71.59M
+19.30%
72.33M
+12.46%
71.57M
+8.31%
72.19M
+8.94%
62.14M
-13.20%
64.42M
-10.93%
65.15M
-8.98%
72.01M
-0.24%
72.68M
+16.96%
75.06M
+16.51%
108.52M
+66.58%
119.03M
+65.28%
131.98M
+81.59%
153.15M
+104.04%
148.72M
+37.04%
393.73M
+230.79%
377.12M
+185.74%
378.54M
+147.16%
369.14M
+148.21%
350.68M
-10.93%
329.16M
-12.72%
320.64M
-15.29%
315.69M
-14.48%
330.74M
-5.69%
332.67M
+1.07%
346.20M
+7.97%
361.26M
+14.43%
381.61M
+15.38%
396.00M
+19.04%
432.43M
+24.91%
495.32M
+37.11%
562.39M
+47.37%
585.43M
+47.83%
632.24M
+46.21%
645.36M
+30.29%
740.13M
+31.60%
724.79M
+23.81%
766.44M
+21.23%
811.21M
+25.70%
862.30M
+16.51%
863.34M
+19.11%
866.20M
+13.02%
901.10M
+11.08%
853.46M
-1.03%
832.55M
-3.57%
837.41M
-3.32%
840.25M
-6.75%
820.78M
-3.83%
803.54M
-3.48%
820.34M
-2.04%
830.45M
-1.17%
870.51M
+6.06%
1.07B
+33.30%
1.11B
+35.82%
1.11B
+33.55%
1.11B
+27.50%
1.04B
-2.86%
995.74M
-10.63%
964.27M
-13.06%
911.02M
-17.92%
868.15M
-16.56%
875.89M
-12.04%
933.17M
-3.23%
933.66M
+2.49%
920.29M
+6.01%
912.44M
+4.17%
915.96M
-1.84%
885.12M
-5.20%
867.10M
-5.78%
888.55M
-2.62%
918.20M
+0.24%
1.24B
+40.09%
Property, Plant and Equipment, Net
62.36M
--
47.71M
-12.98%
48.32M
-16.92%
52.22M
-12.82%
53.43M
-14.32%
54.83M
+14.92%
58.83M
+21.74%
59.09M
+13.15%
59.72M
+11.76%
59.44M
+8.42%
52.33M
-11.05%
54.63M
-7.55%
55.36M
-7.29%
59.25M
-0.31%
61.45M
+17.44%
63.63M
+16.48%
63.19M
+14.14%
62.55M
+5.57%
63.05M
+2.60%
62.82M
-1.27%
61.61M
-2.50%
59.70M
-4.55%
56.36M
-10.60%
54.07M
-13.93%
51.62M
-16.22%
46.89M
-21.46%
44.28M
-21.44%
42.21M
-21.94%
40.62M
-21.30%
38.48M
-17.93%
40.26M
-9.09%
44.86M
+6.28%
52.79M
+29.97%
46.99M
+22.11%
51.73M
+28.50%
60.69M
+35.28%
75.44M
+42.89%
86.84M
+84.79%
96.33M
+86.22%
112.15M
+84.81%
116.58M
+54.55%
120.22M
+38.43%
122.19M
+26.84%
133.67M
+19.19%
139.16M
+19.37%
151.48M
+26.01%
163.63M
+33.91%
174.81M
+30.78%
171.75M
+23.42%
159.20M
+5.10%
158.93M
-2.87%
154.79M
-11.46%
144.75M
-15.72%
143.15M
-10.08%
141.31M
-11.08%
142.63M
-7.85%
146.33M
+1.09%
148.98M
+4.07%
153.70M
+8.76%
174.22M
+22.15%
172.34M
+17.78%
173.03M
+16.14%
186.66M
+21.44%
192.30M
+10.37%
191.08M
+10.87%
190.96M
+10.36%
186.61M
-0.02%
186.07M
-3.24%
188.50M
-1.35%
192.76M
+0.94%
208.62M
+11.79%
210.81M
+13.30%
218.64M
+15.99%
218.96M
+13.59%
207.87M
-0.36%
221.88M
+5.25%
214.77M
-1.77%
250.47M
+14.39%
Gross Property, Plant and Equipment
95.02M
--
82.37M
-0.45%
85.57M
-2.75%
90.64M
-0.22%
94.84M
-0.19%
92.16M
+11.89%
98.98M
+15.67%
101.20M
+11.66%
104.53M
+10.22%
106.43M
+15.49%
101.18M
+2.22%
106.47M
+5.20%
110.23M
+5.45%
116.45M
+9.41%
121.74M
+20.33%
125.84M
+18.20%
126.81M
+15.04%
127.37M
+9.38%
131.00M
+7.60%
134.09M
+6.56%
135.97M
+7.23%
135.05M
+6.03%
134.70M
+2.83%
135.42M
+0.99%
135.99M
+0.01%
130.01M
-3.73%
130.27M
-3.29%
130.50M
-3.63%
131.01M
-3.66%
127.94M
-1.59%
131.57M
+1.00%
138.29M
+5.97%
148.36M
+13.24%
141.45M
+10.56%
148.65M
+12.98%
160.49M
+16.05%
173.37M
+16.86%
185.56M
+31.19%
--
--
--
--
--
--
221.32M
+19.27%
--
--
--
--
--
--
268.55M
+21.34%
--
--
--
--
--
--
298.94M
+11.32%
--
--
--
--
--
--
313.01M
+4.70%
--
--
--
--
--
--
350.19M
+11.88%
--
--
--
--
--
--
400.80M
+14.45%
--
--
--
--
--
--
440.82M
+9.99%
--
--
--
--
--
--
483.41M
+9.66%
--
--
--
--
--
--
549.46M
+13.66%
--
--
--
--
--
--
630.05M
+14.67%
Accumulated Depreciation
32.66M
--
34.66M
+24.16%
37.24M
+24.87%
38.42M
+24.17%
41.41M
+26.81%
37.33M
+7.72%
40.15M
+7.80%
42.12M
+9.62%
44.82M
+8.22%
46.99M
+25.87%
48.85M
+21.67%
51.84M
+23.10%
54.87M
+22.44%
57.20M
+21.71%
60.29M
+23.42%
62.22M
+20.01%
63.62M
+15.95%
64.82M
+13.33%
67.95M
+12.70%
71.28M
+14.56%
74.36M
+16.88%
75.35M
+16.25%
78.33M
+15.29%
81.35M
+14.14%
84.38M
+13.46%
83.12M
+10.31%
85.99M
+9.77%
88.30M
+8.53%
90.39M
+7.13%
89.46M
+7.63%
91.31M
+6.19%
93.43M
+5.82%
95.56M
+5.72%
94.45M
+5.58%
96.92M
+6.14%
99.81M
+6.82%
97.94M
+2.48%
98.72M
+4.51%
--
--
--
--
--
--
101.11M
+2.42%
--
--
--
--
--
--
117.07M
+15.79%
--
--
--
--
--
--
139.74M
+19.37%
--
--
--
--
--
--
169.86M
+21.55%
--
--
--
--
--
--
201.20M
+18.45%
--
--
--
--
--
--
227.76M
+13.20%
--
--
--
--
--
--
249.86M
+9.70%
--
--
--
--
--
--
290.64M
+16.32%
--
--
--
--
--
--
330.50M
+13.71%
--
--
--
--
--
--
379.58M
+14.85%
Goodwill and Intangible Assets
7.92M
--
9.62M
--
9.62M
+21.47%
9.62M
+21.47%
9.62M
+21.47%
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Goodwill
7.92M
--
9.62M
--
9.62M
+21.47%
9.62M
+21.47%
9.62M
+21.47%
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
9.62M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Tax Assets
4.39M
--
1.52M
-61.39%
1.89M
-54.28%
2.31M
-46.52%
2.75M
-37.19%
1.56M
+2.50%
2.88M
+52.19%
3.28M
+41.68%
2.02M
-26.82%
2.92M
+87.06%
--
--
--
--
--
--
--
--
1.39M
--
1.61M
--
1.84M
--
2.04M
--
3.25M
+134.44%
3.60M
+123.97%
3.83M
+108.04%
5.49M
+169.53%
6.40M
+96.80%
6.36M
+76.93%
6.68M
+74.54%
8.01M
+46.02%
8.48M
+32.43%
8.98M
+41.04%
9.72M
+45.42%
9.75M
+21.79%
9.57M
+12.84%
9.62M
+7.22%
10.20M
+4.97%
11.58M
+18.71%
10.94M
+14.29%
10.98M
+14.05%
11.30M
+10.72%
7.72M
-33.32%
8.88M
-18.82%
13.61M
+24.02%
11.07M
-2.02%
53.55M
+593.50%
34.86M
+292.66%
41.39M
+204.04%
43.04M
+288.83%
70.22M
+31.14%
69.26M
+98.67%
70.92M
+71.36%
66.91M
+55.45%
71.44M
+1.74%
71.33M
+2.98%
72.44M
+2.14%
72.55M
+8.44%
21.57M
-69.81%
22.05M
-69.08%
23.09M
-68.13%
23.16M
-68.08%
27.54M
+27.68%
24.86M
+12.75%
25.61M
+10.94%
22.91M
-1.08%
18.60M
-32.45%
46.75M
+88.01%
43.24M
+68.84%
44.73M
+95.24%
9.45M
-49.20%
0
-100.00%
0
-100.00%
0
-100.00%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-current Assets
292.00K
--
229.00K
-15.19%
179.00K
+5.29%
160.00K
-56.16%
274.00K
-6.16%
260.00K
+13.54%
268.00K
+49.72%
340.00K
+112.50%
221.00K
-19.34%
208.00K
-20.00%
195.00K
-27.24%
181.00K
-46.76%
167.00K
-24.43%
3.14M
+1411.54%
225.00K
+15.38%
210.00K
+16.02%
33.87M
+20183.83%
44.82M
+1325.70%
56.06M
+24816.44%
77.12M
+36622.86%
83.28M
+145.85%
328.54M
+632.95%
314.36M
+460.73%
318.10M
+312.49%
310.84M
+273.25%
295.79M
-9.97%
276.39M
-12.08%
269.46M
-15.29%
265.35M
-14.63%
282.50M
-4.49%
282.84M
+2.33%
291.72M
+8.26%
298.26M
+12.40%
323.04M
+14.35%
333.33M
+17.85%
360.77M
+23.67%
408.59M
+36.99%
467.83M
+44.82%
480.21M
+44.06%
506.48M
+40.39%
517.71M
+26.71%
566.37M
+21.06%
567.74M
+18.23%
591.38M
+16.76%
629.01M
+21.50%
640.60M
+13.11%
630.45M
+11.05%
620.46M
+4.92%
662.43M
+5.31%
622.82M
-2.78%
602.29M
-4.47%
610.19M
-1.66%
622.95M
-5.96%
656.07M
+5.34%
640.17M
+6.29%
654.62M
+7.28%
660.96M
+6.10%
694.00M
+5.78%
892.52M
+39.42%
914.35M
+39.68%
913.82M
+38.26%
918.27M
+32.32%
807.01M
-9.58%
760.20M
-16.86%
728.47M
-20.28%
710.61M
-22.61%
681.54M
-15.55%
689.82M
-9.26%
744.67M
+2.22%
740.90M
+4.26%
711.67M
+4.42%
701.63M
+1.71%
697.32M
-6.36%
666.16M
-10.09%
659.23M
-7.37%
666.67M
-4.98%
703.43M
+0.88%
989.48M
+48.53%
Total liabilities
79.86M
--
67.98M
+2.38%
64.77M
-2.60%
68.48M
-4.00%
95.55M
+19.64%
99.76M
+46.74%
83.42M
+28.78%
76.46M
+11.66%
70.67M
-26.04%
97.42M
-2.34%
83.35M
-0.08%
84.81M
+10.91%
92.27M
+30.56%
78.43M
-19.49%
103.71M
+24.43%
112.05M
+32.13%
156.31M
+69.41%
182.48M
+132.65%
177.86M
+71.50%
234.51M
+109.29%
231.95M
+48.39%
562.12M
+208.05%
531.65M
+198.92%
544.64M
+132.24%
520.13M
+124.24%
489.16M
-12.98%
434.67M
-18.24%
411.68M
-24.41%
443.13M
-14.81%
429.93M
-12.11%
420.15M
-3.34%
437.06M
+6.17%
456.25M
+2.96%
435.41M
+1.27%
448.84M
+6.83%
491.24M
+12.40%
615.63M
+34.93%
708.70M
+62.77%
741.01M
+65.09%
810.86M
+65.06%
919.33M
+49.33%
992.13M
+39.99%
942.70M
+27.22%
1.06B
+31.15%
1.45B
+58.12%
1.49B
+49.88%
1.47B
+55.58%
1.48B
+38.94%
1.56B
+7.59%
1.42B
-4.28%
1.49B
+1.84%
1.35B
-8.65%
1.34B
-14.00%
1.37B
-4.05%
1.24B
-17.31%
1.23B
-9.11%
1.25B
-6.77%
1.26B
-7.38%
1.44B
+16.79%
1.51B
+23.04%
1.53B
+21.73%
1.54B
+21.87%
1.74B
+20.73%
1.32B
-12.35%
1.40B
-7.96%
1.20B
-22.29%
1.08B
-38.08%
1.07B
-19.39%
1.12B
-20.07%
1.14B
-4.87%
1.17B
+8.81%
1.19B
+12.04%
1.19B
+6.32%
1.21B
+6.51%
1.21B
+2.83%
1.26B
+5.69%
1.34B
+11.88%
1.95B
+60.37%
Total Current Liabilities
57.32M
--
61.63M
+21.47%
63.41M
+24.04%
67.10M
+19.81%
94.15M
+64.26%
99.28M
+61.09%
82.02M
+29.35%
75.04M
+11.84%
70.20M
-25.44%
97.02M
-2.27%
80.29M
-2.11%
82.84M
+10.40%
90.80M
+29.34%
77.06M
-20.57%
102.56M
+27.75%
111.00M
+33.99%
121.80M
+34.14%
112.83M
+46.41%
117.03M
+14.10%
103.08M
-7.14%
99.98M
-17.91%
167.43M
+48.40%
205.92M
+75.96%
231.57M
+124.66%
94.52M
-5.46%
102.35M
-38.87%
109.15M
-46.99%
105.75M
-54.34%
119.07M
+25.97%
94.67M
-7.50%
212.86M
+95.01%
185.31M
+75.24%
163.76M
+37.53%
151.16M
+59.67%
132.50M
-37.75%
133.43M
-28.00%
167.38M
+2.21%
128.93M
-14.71%
191.59M
+44.60%
158.58M
+18.85%
163.34M
-2.42%
145.01M
+12.47%
146.20M
-23.69%
167.08M
+5.36%
203.64M
+24.67%
146.13M
+0.77%
162.48M
+11.14%
186.28M
+11.49%
193.08M
-5.18%
167.38M
+14.55%
174.63M
+7.48%
178.81M
-4.01%
262.32M
+35.86%
164.11M
-1.95%
193.97M
+11.08%
201.98M
+12.96%
220.98M
-15.76%
237.57M
+44.76%
188.45M
-2.85%
206.10M
+2.04%
212.83M
-3.69%
162.27M
-31.70%
185.38M
-1.63%
193.83M
-5.95%
216.76M
+1.85%
211.76M
+30.50%
217.52M
+17.34%
261.42M
+34.87%
286.87M
+32.34%
258.42M
+22.03%
245.26M
+12.75%
241.99M
-7.43%
246.92M
-13.93%
222.36M
-13.95%
219.57M
-10.47%
247.75M
+2.38%
239.27M
-3.10%
466.52M
+109.80%
Short-term Debt
2.89M
--
5.53M
+1535.80%
25.00K
-97.39%
18.00K
-98.82%
11.00K
-99.62%
136.00K
-97.54%
--
--
--
--
83.00K
+654.55%
110.00K
-19.12%
104.00K
--
118.00K
--
111.00K
+33.73%
102.00K
-7.27%
74.00K
-28.85%
44.00K
-62.71%
15.00K
-86.49%
5.00K
-95.10%
4.00K
-94.59%
60.00K
+36.36%
156.00K
+940.00%
64.06M
+1281000.00%
100.16M
+2503950.00%
122.66M
+204340.00%
7.67M
+4813.46%
167.00K
-99.74%
169.00K
-99.83%
508.00K
-99.59%
679.00K
-91.14%
726.00K
+334.73%
103.69M
+61255.03%
76.41M
+14940.94%
51.59M
+7497.79%
32.53M
+4380.17%
222.00K
-99.79%
385.00K
-99.50%
527.00K
-98.98%
420.00K
-98.71%
347.00K
+56.31%
401.00K
+4.16%
391.00K
-25.81%
--
--
400.00K
+15.27%
789.00K
+96.76%
830.00K
+112.28%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
65.65M
--
907.00K
--
--
--
--
--
--
--
54.11M
+5865.71%
25.19M
--
2.56M
--
607.00K
--
605.00K
-98.88%
772.00K
-96.94%
758.00K
-70.37%
769.00K
+26.69%
934.00K
+54.38%
898.00K
+16.32%
1.37M
+80.87%
942.00K
+22.50%
889.00K
-4.82%
882.00K
-1.78%
909.00K
-33.70%
919.00K
-2.44%
937.00K
+5.40%
869.00K
-1.47%
9.04M
+894.39%
7.93M
+763.33%
149.74M
+15880.58%
Short-term Borrowings
2.89M
--
5.53M
+1535.80%
25.00K
-97.39%
18.00K
-98.82%
11.00K
-99.62%
136.00K
-97.54%
--
--
--
--
83.00K
+654.55%
110.00K
-19.12%
104.00K
--
118.00K
--
111.00K
+33.73%
102.00K
-7.27%
74.00K
-28.85%
44.00K
-62.71%
15.00K
-86.49%
5.00K
-95.10%
4.00K
-94.59%
60.00K
+36.36%
156.00K
+940.00%
64.06M
+1281000.00%
100.16M
+2503950.00%
122.66M
+204340.00%
7.67M
+4813.46%
167.00K
-99.74%
169.00K
-99.83%
508.00K
-99.59%
679.00K
-91.14%
726.00K
+334.73%
103.69M
+61255.03%
76.41M
+14940.94%
51.59M
+7497.79%
32.53M
+4380.17%
222.00K
-99.79%
385.00K
-99.50%
527.00K
-98.98%
420.00K
-98.71%
347.00K
+56.31%
401.00K
+4.16%
391.00K
-25.81%
--
--
400.00K
+15.27%
789.00K
+96.76%
830.00K
+112.28%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
65.65M
--
907.00K
--
--
--
--
--
--
--
54.11M
+5865.71%
25.19M
--
2.56M
--
607.00K
--
605.00K
-98.88%
772.00K
-96.94%
758.00K
-70.37%
769.00K
+26.69%
934.00K
+54.38%
898.00K
+16.32%
1.37M
+80.87%
942.00K
+22.50%
889.00K
-4.82%
882.00K
-1.78%
909.00K
-33.70%
919.00K
-2.44%
937.00K
+5.40%
869.00K
-1.47%
9.04M
+894.39%
7.93M
+763.33%
149.74M
+15880.58%
Payables and Accruals
47.19M
--
47.58M
+11.33%
55.44M
+30.95%
58.11M
+23.75%
85.40M
+80.96%
89.30M
+87.67%
69.99M
+26.26%
63.12M
+8.63%
60.57M
-29.07%
84.38M
-5.51%
68.12M
-2.68%
69.94M
+10.80%
76.88M
+26.93%
60.01M
-28.88%
84.42M
+23.93%
91.13M
+30.29%
102.37M
+33.15%
97.32M
+62.16%
96.54M
+14.35%
82.95M
-8.98%
84.30M
-17.65%
79.97M
-17.83%
92.41M
-4.28%
95.70M
+15.37%
74.15M
-12.03%
81.36M
+1.75%
89.07M
-3.61%
84.67M
-11.53%
98.24M
+32.48%
77.98M
-4.16%
93.01M
+4.43%
93.46M
+10.39%
97.44M
-0.82%
103.72M
+33.01%
116.44M
+25.18%
117.38M
+25.60%
151.06M
+55.04%
115.02M
+10.89%
174.38M
+49.76%
138.56M
+18.04%
140.49M
-7.00%
128.44M
+11.66%
129.96M
-25.47%
150.08M
+8.32%
186.17M
+32.51%
128.99M
+0.44%
144.41M
+11.12%
165.82M
+10.49%
170.97M
-8.16%
144.71M
+12.18%
152.05M
+5.29%
156.95M
-5.35%
174.65M
+2.15%
140.73M
-2.75%
149.43M
-1.72%
178.07M
+13.46%
197.97M
+13.35%
161.45M
+14.73%
127.98M
-14.35%
158.91M
-10.76%
162.69M
-17.82%
114.04M
-29.37%
140.02M
+9.41%
139.14M
-12.45%
165.56M
+1.77%
153.80M
+34.87%
150.07M
+7.18%
190.31M
+36.78%
221.86M
+34.00%
187.42M
+21.86%
173.34M
+15.51%
169.94M
-10.70%
178.71M
-19.45%
157.17M
-16.14%
149.56M
-13.72%
167.47M
-1.45%
160.80M
-10.02%
218.34M
+38.92%
Accounts and Notes Payable
29.94M
--
27.11M
+2.64%
29.50M
+9.23%
33.51M
+2.11%
52.93M
+76.81%
44.28M
+63.35%
36.88M
+25.01%
37.47M
+11.82%
32.29M
-39.00%
51.03M
+15.23%
35.58M
-3.53%
38.90M
+3.80%
43.61M
+35.07%
28.18M
-44.78%
43.80M
+23.10%
54.70M
+40.65%
62.23M
+42.70%
57.81M
+105.15%
56.81M
+29.69%
47.71M
-12.79%
40.84M
-34.36%
39.94M
-30.90%
55.24M
-2.76%
62.12M
+30.20%
40.00M
-2.08%
57.74M
+44.55%
52.68M
-4.63%
50.38M
-18.89%
59.48M
+48.71%
44.71M
-22.56%
60.81M
+15.43%
65.31M
+29.63%
66.17M
+11.25%
69.61M
+55.68%
74.75M
+22.92%
81.25M
+24.41%
106.42M
+60.82%
82.86M
+19.04%
118.08M
+57.97%
95.96M
+18.11%
92.10M
-13.46%
85.36M
+3.01%
89.98M
-23.80%
105.31M
+9.74%
139.43M
+51.39%
86.80M
+1.69%
97.52M
+8.38%
117.63M
+11.70%
116.47M
-16.47%
101.61M
+17.07%
104.92M
+7.59%
100.27M
-14.76%
109.74M
-5.78%
71.62M
-29.52%
82.36M
-21.50%
85.00M
-15.23%
110.36M
+0.57%
71.12M
-0.70%
57.27M
-30.47%
73.20M
-13.88%
85.91M
-22.16%
48.55M
-31.73%
61.44M
+7.28%
63.27M
-13.57%
74.34M
-13.47%
69.37M
+42.87%
64.95M
+5.71%
89.00M
+40.67%
91.08M
+22.53%
74.70M
+7.70%
71.66M
+10.33%
77.69M
-12.71%
79.86M
-12.32%
71.69M
-4.04%
69.77M
-2.64%
72.45M
-6.74%
66.54M
-16.68%
98.57M
+37.50%
Income taxes payable
944.00K
--
--
--
6.58M
+20.23%
--
--
4.49M
+375.95%
8.79M
--
5.60M
-14.91%
182.00K
--
450.00K
-89.98%
3.69M
-58.01%
4.29M
-23.37%
113.00K
-37.91%
416.00K
-7.56%
600.00K
-83.75%
8.50M
+97.90%
1.26M
+1013.27%
1.66M
+299.52%
4.33M
+622.33%
8.52M
+0.26%
2.67M
+111.84%
2.29M
+38.03%
2.64M
-39.09%
7.94M
-6.77%
1.61M
-39.51%
1.48M
-35.40%
2.10M
-20.34%
4.04M
-49.18%
1.13M
-30.09%
1.76M
+18.49%
2.03M
-3.57%
2.39M
-40.68%
1.37M
+21.92%
1.66M
-5.58%
4.62M
+127.71%
8.61M
+259.73%
2.19M
+59.17%
2.24M
+35.22%
2.92M
-36.68%
17.37M
+101.71%
2.38M
+8.82%
2.69M
+19.76%
3.45M
+17.99%
5.65M
-67.47%
3.09M
+29.96%
4.00M
+49.12%
2.82M
-18.17%
3.00M
-46.93%
1.69M
-45.30%
2.44M
-39.19%
3.32M
+17.53%
4.21M
+40.28%
2.14M
+26.36%
2.51M
+3.20%
2.94M
-11.42%
9.75M
+131.80%
3.15M
+47.29%
7.34M
+192.04%
8.90M
+202.89%
1.83M
-81.23%
4.31M
+36.81%
2.18M
-70.24%
2.39M
-73.11%
3.19M
+74.15%
2.15M
-50.12%
1.04M
-52.56%
1.45M
-39.56%
1.84M
-42.17%
2.23M
+3.91%
2.72M
+162.36%
3.01M
+107.81%
3.38M
+83.29%
2.31M
+3.67%
2.52M
-7.43%
2.87M
-4.59%
3.23M
-4.32%
2.73M
+18.01%
2.44M
-3.06%
2.69M
-6.13%
Other Payables and Accruals
16.31M
--
20.48M
+59.97%
19.35M
+96.49%
24.60M
+98.16%
27.98M
+71.51%
36.23M
+76.92%
27.51M
+42.17%
25.47M
+3.56%
27.84M
-0.50%
29.66M
-18.13%
28.24M
+2.67%
30.93M
+21.44%
32.86M
+18.05%
31.23M
+5.32%
32.12M
+13.74%
35.17M
+13.68%
38.48M
+17.10%
35.18M
+12.62%
31.21M
-2.83%
32.58M
-7.37%
41.16M
+6.97%
37.38M
+6.27%
29.23M
-6.35%
31.97M
-1.85%
32.67M
-20.61%
21.52M
-42.43%
32.35M
+10.67%
33.16M
+3.71%
37.00M
+13.25%
31.24M
+45.17%
29.81M
-7.86%
26.78M
-19.24%
29.61M
-19.99%
29.50M
-5.59%
33.08M
+10.97%
33.95M
+26.77%
42.40M
+43.21%
29.23M
-0.89%
38.93M
+17.69%
40.21M
+18.46%
45.71M
+7.80%
39.63M
+35.56%
34.34M
-11.79%
41.67M
+3.63%
42.74M
-6.50%
39.37M
-0.65%
43.90M
+27.85%
46.50M
+11.58%
52.07M
+21.82%
39.78M
+1.03%
42.92M
-2.22%
54.54M
+17.28%
62.40M
+19.85%
66.17M
+66.34%
57.32M
+33.53%
89.92M
+64.87%
80.27M
+28.63%
81.43M
+23.06%
68.89M
+20.18%
81.40M
-9.47%
74.59M
-7.07%
63.09M
-22.53%
75.39M
+9.45%
73.72M
-9.44%
90.19M
+20.91%
82.99M
+31.54%
83.28M
+10.45%
99.08M
+34.40%
128.05M
+41.98%
109.71M
+32.20%
98.30M
+18.04%
89.93M
-9.23%
96.33M
-24.77%
82.62M
-24.69%
76.56M
-22.12%
92.29M
+2.62%
91.82M
-4.68%
117.08M
+41.72%
Deferred Revenue(current)
6.35M
--
7.38M
+18.60%
7.46M
+15.66%
8.40M
+30.79%
8.10M
+27.56%
8.50M
+15.10%
8.69M
+16.53%
9.05M
+7.69%
9.55M
+17.90%
12.53M
+47.48%
12.06M
+38.79%
12.79M
+41.29%
13.81M
+44.60%
16.95M
+35.23%
18.07M
+49.77%
19.83M
+55.10%
19.42M
+40.64%
15.51M
-8.52%
20.49M
+13.38%
20.07M
+1.22%
15.53M
-20.03%
23.41M
+51.00%
13.35M
-34.83%
13.21M
-34.18%
12.70M
-18.20%
20.82M
-11.07%
19.91M
+49.14%
20.57M
+55.72%
20.16M
+58.66%
15.97M
-23.32%
16.15M
-18.89%
15.44M
-24.93%
14.73M
-26.89%
14.91M
-6.58%
15.84M
-1.94%
15.66M
+1.42%
15.79M
+7.18%
13.49M
-9.57%
16.87M
+6.50%
19.63M
+25.30%
22.45M
+42.16%
16.18M
+19.95%
15.83M
-6.14%
16.21M
-17.38%
16.64M
-25.90%
16.33M
+0.95%
17.30M
+9.25%
19.70M
+21.50%
21.36M
+28.40%
21.82M
+33.61%
21.39M
+23.66%
20.95M
+6.37%
22.02M
+3.08%
22.48M
+3.00%
21.36M
-0.14%
22.76M
+8.63%
22.21M
+0.85%
22.01M
-2.09%
11.32M
-47.02%
11.23M
-50.67%
11.00M
-50.47%
12.24M
-44.39%
13.22M
+16.82%
15.94M
+41.91%
12.77M
+16.07%
13.01M
+6.29%
15.45M
+16.87%
14.94M
-6.26%
13.68M
+7.20%
15.57M
+19.70%
14.49M
-6.20%
13.20M
-11.62%
10.99M
-19.67%
11.04M
-29.07%
10.29M
-28.98%
10.94M
-17.11%
10.23M
-6.94%
16.29M
+47.50%
Other Current Liabilities
887.00K
--
1.14M
-20.85%
486.00K
-64.65%
570.00K
-48.23%
643.00K
-27.51%
1.34M
+18.33%
3.33M
+586.01%
2.87M
+402.81%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
395.00K
--
--
--
--
--
--
--
799.00K
+102.28%
769.00K
--
761.00K
--
752.00K
--
849.00K
+6.26%
1.19M
+54.75%
906.00K
+19.05%
--
--
--
--
23.18M
+1847.90%
1.15M
+26.82%
804.00K
--
--
--
23.96M
+3.36%
33.40M
+2806.70%
38.54M
+4693.66%
35.39M
--
31.37M
+30.92%
38.00M
+13.79%
37.66M
-2.28%
44.01M
+24.36%
51.10M
+62.92%
54.80M
+44.20%
50.39M
+33.79%
54.53M
+23.91%
56.55M
+10.65%
57.94M
+5.73%
56.30M
+11.72%
53.21M
-2.43%
58.85M
+4.08%
60.29M
+4.06%
60.30M
+7.12%
82.15M
+54.40%
Total Non-current Liabilities
22.54M
--
6.35M
-59.45%
1.36M
-91.13%
1.38M
-91.00%
1.40M
-93.81%
476.00K
-92.51%
1.40M
+2.27%
1.42M
+3.19%
467.00K
-66.52%
397.00K
-16.60%
3.06M
+119.50%
1.96M
+37.85%
1.47M
+213.70%
1.37M
+244.84%
1.15M
-62.61%
1.05M
-46.46%
34.51M
+2255.49%
69.65M
+4987.66%
60.83M
+5212.49%
131.43M
+12405.61%
131.97M
+282.43%
394.69M
+466.67%
325.73M
+435.50%
313.07M
+138.19%
425.61M
+222.51%
386.81M
-2.00%
325.52M
-0.07%
305.94M
-2.28%
324.05M
-23.86%
335.25M
-13.33%
207.29M
-36.32%
251.75M
-17.71%
292.49M
-9.74%
284.24M
-15.22%
316.35M
+52.61%
357.81M
+42.13%
448.24M
+53.25%
579.77M
+103.97%
549.42M
+73.68%
652.28M
+82.30%
755.99M
+68.66%
847.13M
+46.11%
796.50M
+44.97%
896.37M
+37.42%
1.25B
+65.35%
1.34B
+58.29%
1.30B
+63.73%
1.29B
+44.05%
1.37B
+9.67%
1.26B
-6.33%
1.32B
+1.14%
1.17B
-9.31%
1.08B
-21.02%
1.20B
-4.33%
1.04B
-21.06%
1.02B
-12.48%
1.03B
-4.59%
1.03B
-14.50%
1.25B
+20.45%
1.30B
+27.18%
1.31B
+27.17%
1.38B
+34.26%
1.56B
+24.09%
1.13B
-13.36%
1.19B
-9.55%
986.17M
-28.50%
860.87M
-44.68%
805.08M
-28.71%
836.19M
-29.63%
881.23M
-10.64%
928.08M
+7.81%
952.94M
+18.37%
947.11M
+13.26%
991.44M
+12.51%
987.03M
+6.35%
1.02B
+6.53%
1.10B
+15.78%
1.48B
+49.28%
Long-term debt
21.21M
--
5.00M
-64.70%
--
--
--
--
--
--
--
--
--
--
--
--
116.00K
--
88.00K
--
59.00K
--
58.00K
--
28.00K
-75.86%
17.00K
-80.68%
16.00K
-72.88%
14.00K
-75.86%
33.41M
+119232.14%
62.91M
+369970.59%
59.71M
+373100.00%
130.24M
+930150.00%
125.31M
+275.03%
388.25M
+517.13%
319.61M
+435.25%
307.07M
+135.78%
419.93M
+235.12%
373.57M
-3.78%
320.50M
+0.28%
298.67M
-2.74%
310.00M
-26.18%
320.98M
-14.08%
194.40M
-39.35%
238.90M
-20.01%
279.40M
-9.87%
262.53M
-18.21%
293.77M
+51.12%
334.30M
+39.94%
422.16M
+51.10%
535.63M
+104.03%
517.36M
+76.11%
606.98M
+81.57%
696.31M
+64.94%
772.50M
+44.22%
719.71M
+39.11%
811.24M
+33.65%
1.16B
+66.41%
1.25B
+61.67%
1.20B
+67.20%
1.18B
+45.70%
1.26B
+8.65%
1.14B
-8.37%
1.21B
+0.26%
1.06B
-10.26%
973.28M
-22.69%
1.09B
-4.74%
929.53M
-22.95%
916.08M
-13.64%
920.37M
-5.44%
901.22M
-17.33%
919.25M
-1.11%
945.98M
+3.26%
965.06M
+4.86%
1.03B
+13.79%
1.17B
+27.60%
748.90M
-20.83%
800.59M
-17.04%
608.63M
-40.65%
492.06M
-58.05%
438.24M
-41.48%
459.32M
-42.63%
522.15M
-14.21%
572.35M
+16.32%
602.41M
+37.46%
591.67M
+28.82%
636.08M
+21.82%
615.38M
+7.52%
639.95M
+6.23%
673.47M
+13.83%
1.39B
+118.83%
Long-term borrowings
21.21M
--
5.00M
-64.70%
--
--
--
--
--
--
--
--
--
--
--
--
116.00K
--
88.00K
--
59.00K
--
58.00K
--
28.00K
-75.86%
17.00K
-80.68%
16.00K
-72.88%
14.00K
-75.86%
33.41M
+119232.14%
62.91M
+369970.59%
59.71M
+373100.00%
130.24M
+930150.00%
125.31M
+275.03%
388.25M
+517.13%
319.61M
+435.25%
307.07M
+135.78%
419.93M
+235.12%
373.57M
-3.78%
320.50M
+0.28%
298.67M
-2.74%
310.00M
-26.18%
320.98M
-14.08%
194.40M
-39.35%
238.90M
-20.01%
279.40M
-9.87%
262.53M
-18.21%
293.77M
+51.12%
334.30M
+39.94%
422.16M
+51.10%
535.63M
+104.03%
517.36M
+76.11%
606.98M
+81.57%
696.31M
+64.94%
772.50M
+44.22%
719.71M
+39.11%
811.24M
+33.65%
1.16B
+66.41%
1.25B
+61.67%
1.20B
+67.20%
1.18B
+45.70%
1.26B
+8.65%
1.14B
-8.37%
1.21B
+0.26%
1.06B
-10.26%
973.28M
-22.69%
1.09B
-4.74%
929.53M
-22.95%
916.08M
-13.64%
920.37M
-5.44%
901.22M
-17.33%
919.25M
-1.11%
945.98M
+3.26%
965.06M
+4.86%
1.03B
+13.79%
1.17B
+27.60%
748.90M
-20.83%
800.59M
-17.04%
608.63M
-40.65%
492.06M
-58.05%
438.24M
-41.48%
459.32M
-42.63%
522.15M
-14.21%
572.35M
+16.32%
602.41M
+37.46%
591.67M
+28.82%
636.08M
+21.82%
615.38M
+7.52%
639.95M
+6.23%
673.47M
+13.83%
1.39B
+118.83%
Deferred Tax Liabilities
650.00K
--
704.00K
+47.59%
762.00K
+42.70%
820.00K
+38.28%
877.00K
+34.92%
--
--
960.00K
+25.98%
1.03M
+25.73%
--
--
--
--
1.50M
+56.56%
499.00K
-51.60%
123.00K
--
131.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
7.80M
--
8.69M
--
7.35M
--
7.12M
--
0
-100.00%
0
-100.00%
2.04M
-72.24%
1.86M
-73.86%
1.95M
--
1.95M
--
5.60M
+174.52%
Deferred Revenue(non-current)
686.00K
--
644.00K
-20.59%
602.00K
-21.72%
560.00K
-22.97%
518.00K
-24.49%
476.00K
-26.09%
435.00K
-27.74%
393.00K
-29.82%
351.00K
-32.24%
309.00K
-35.08%
1.50M
+244.83%
1.41M
+257.76%
1.31M
+274.36%
1.22M
+295.15%
1.13M
-24.73%
1.04M
-26.24%
1.09M
-16.67%
1.04M
-15.15%
991.00K
-12.22%
968.00K
-6.65%
937.00K
-14.43%
905.00K
-12.64%
874.00K
-11.81%
961.00K
-0.72%
898.00K
-4.16%
845.00K
-6.63%
791.00K
-9.50%
747.00K
-22.27%
724.00K
-19.38%
--
--
675.00K
-14.66%
--
--
--
--
--
--
--
--
--
--
--
--
22.01M
--
--
--
--
--
--
--
52.79M
+139.82%
54.72M
--
62.67M
--
69.41M
--
74.56M
+41.23%
82.85M
+51.40%
88.45M
+41.14%
89.29M
+28.64%
87.96M
+17.97%
86.73M
+4.68%
85.54M
-3.29%
87.15M
-2.40%
87.00M
-1.08%
85.73M
-1.15%
85.25M
-0.33%
90.41M
+3.74%
93.13M
+7.04%
0
-100.00%
0
-100.00%
0
-100.00%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Non-current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
5.70M
--
125.00K
--
231.00K
--
5.72M
--
5.53M
-2.98%
5.25M
+4096.80%
5.03M
+2079.22%
4.78M
-16.51%
12.39M
+124.06%
4.22M
-19.50%
6.52M
+29.56%
13.33M
+178.93%
14.28M
+15.17%
12.22M
+189.34%
12.86M
+97.16%
13.10M
-1.76%
21.71M
+52.11%
22.57M
+84.73%
23.51M
+82.84%
26.08M
+99.18%
22.13M
+1.90%
32.06M
+42.03%
45.30M
+92.66%
59.68M
+128.81%
21.84M
-1.31%
22.07M
-31.17%
22.46M
-50.42%
21.84M
-63.41%
17.46M
-20.06%
17.92M
-18.79%
20.85M
-7.15%
22.55M
+3.28%
23.61M
+35.27%
25.75M
+43.71%
24.72M
+18.54%
22.25M
-1.37%
24.51M
+3.81%
25.86M
+0.40%
23.54M
-4.79%
22.23M
-0.09%
33.02M
+34.69%
334.77M
+1194.74%
357.41M
+1418.63%
348.55M
+1468.23%
353.78M
+971.59%
383.11M
+14.44%
380.38M
+6.43%
387.64M
+11.21%
377.54M
+6.71%
368.81M
-3.73%
359.03M
-5.61%
368.18M
-5.02%
351.73M
-6.84%
348.61M
-5.48%
350.53M
-2.37%
355.44M
-3.46%
353.32M
+0.45%
369.79M
+6.07%
373.23M
+6.48%
421.13M
+18.48%
82.47M
-76.66%
Total Equity
192.12M
--
208.73M
+23.98%
210.48M
+18.59%
221.14M
+19.52%
231.29M
+20.39%
255.86M
+22.58%
269.84M
+28.20%
278.49M
+25.94%
281.55M
+21.73%
292.53M
+14.33%
301.30M
+11.66%
308.77M
+10.87%
301.61M
+7.12%
304.42M
+4.06%
316.12M
+4.92%
327.34M
+6.01%
320.73M
+6.34%
334.15M
+9.77%
346.28M
+9.54%
351.86M
+7.49%
337.17M
+5.12%
333.45M
-0.21%
345.37M
-0.26%
347.70M
-1.18%
343.22M
+1.79%
352.90M
+5.83%
362.58M
+4.98%
360.51M
+3.68%
343.93M
+0.21%
353.37M
+0.13%
368.49M
+1.63%
382.27M
+6.04%
396.61M
+15.32%
474.45M
+34.26%
508.43M
+37.98%
532.22M
+39.23%
558.74M
+40.88%
589.29M
+24.20%
619.37M
+21.82%
638.33M
+19.94%
636.68M
+13.95%
653.67M
+10.93%
669.98M
+8.17%
688.62M
+7.88%
635.21M
-0.23%
538.28M
-17.65%
530.22M
-20.86%
519.64M
-24.54%
516.69M
-18.66%
517.79M
-3.81%
517.05M
-2.48%
525.28M
+1.08%
529.39M
+2.46%
535.07M
+3.34%
549.65M
+6.31%
569.65M
+8.45%
587.03M
+10.89%
619.98M
+15.87%
647.82M
+17.86%
636.74M
+11.78%
630.38M
+7.38%
627.18M
+1.16%
495.81M
-23.46%
518.59M
-18.56%
528.47M
-16.17%
557.15M
-11.17%
603.77M
+21.78%
642.45M
+23.88%
663.51M
+25.55%
614.82M
+10.35%
554.39M
-8.18%
559.88M
-12.85%
543.11M
-18.15%
502.41M
-18.28%
469.51M
-15.31%
439.32M
-21.53%
390.57M
-28.09%
497.50M
-0.98%
Equity Attributable to Minority Interests
2.05M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Equity Attributable to Owners of the Company
190.06M
--
208.73M
+25.30%
210.48M
+19.83%
221.14M
+20.80%
231.29M
+21.69%
255.86M
+22.58%
269.84M
+28.20%
278.49M
+25.94%
281.55M
+21.73%
292.53M
+14.33%
301.30M
+11.66%
308.77M
+10.87%
301.61M
+7.12%
304.42M
+4.06%
316.12M
+4.92%
327.34M
+6.01%
320.73M
+6.34%
334.15M
+9.77%
346.28M
+9.54%
351.86M
+7.49%
337.17M
+5.12%
333.45M
-0.21%
345.37M
-0.26%
347.70M
-1.18%
343.22M
+1.79%
352.90M
+5.83%
362.58M
+4.98%
360.51M
+3.68%
343.93M
+0.21%
353.37M
+0.13%
368.49M
+1.63%
382.27M
+6.04%
396.61M
+15.32%
474.45M
+34.26%
508.43M
+37.98%
532.22M
+39.23%
558.74M
+40.88%
589.29M
+24.20%
619.37M
+21.82%
638.33M
+19.94%
636.68M
+13.95%
653.67M
+10.93%
669.98M
+8.17%
688.62M
+7.88%
635.21M
-0.23%
538.28M
-17.65%
530.22M
-20.86%
519.64M
-24.54%
516.69M
-18.66%
517.79M
-3.81%
517.05M
-2.48%
525.28M
+1.08%
529.39M
+2.46%
535.07M
+3.34%
549.65M
+6.31%
569.65M
+8.45%
587.03M
+10.89%
619.98M
+15.87%
647.82M
+17.86%
636.74M
+11.78%
630.38M
+7.38%
627.18M
+1.16%
495.81M
-23.46%
518.59M
-18.56%
528.47M
-16.17%
557.15M
-11.17%
603.77M
+21.78%
642.45M
+23.88%
663.51M
+25.55%
614.82M
+10.35%
554.39M
-8.18%
559.88M
-12.85%
543.11M
-18.15%
502.41M
-18.28%
469.51M
-15.31%
439.32M
-21.53%
390.57M
-28.09%
497.50M
-0.98%
Preferred Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
0
--
0
--
0
--
--
--
0
--
0
--
0
--
--
--
0
--
0
--
--
--
0
--
0
--
0
--
0
--
0
--
0
--
0
--
0
--
--
--
0
--
0
--
0
--
--
--
Equity Attributable to Common Stockholders
190.06M
--
208.73M
+25.30%
210.48M
+19.83%
221.14M
+20.80%
231.29M
+21.69%
255.86M
+22.58%
269.84M
+28.20%
278.49M
+25.94%
281.55M
+21.73%
292.53M
+14.33%
301.30M
+11.66%
308.77M
+10.87%
301.61M
+7.12%
304.42M
+4.06%
316.12M
+4.92%
327.34M
+6.01%
320.73M
+6.34%
334.15M
+9.77%
346.28M
+9.54%
351.86M
+7.49%
337.17M
+5.12%
333.45M
-0.21%
345.37M
-0.26%
347.70M
-1.18%
343.22M
+1.79%
352.90M
+5.83%
362.58M
+4.98%
360.51M
+3.68%
343.93M
+0.21%
353.37M
+0.13%
368.49M
+1.63%
382.27M
+6.04%
396.61M
+15.32%
474.45M
+34.26%
508.43M
+37.98%
532.22M
+39.23%
558.74M
+40.88%
589.29M
+24.20%
619.37M
+21.82%
638.33M
+19.94%
636.68M
+13.95%
653.67M
+10.93%
669.98M
+8.17%
688.62M
+7.88%
635.21M
-0.23%
538.28M
-17.65%
530.22M
-20.86%
519.64M
-24.54%
516.69M
-18.66%
517.79M
-3.81%
517.05M
-2.48%
525.28M
+1.08%
529.39M
+2.46%
535.07M
+3.34%
549.65M
+6.31%
569.65M
+8.45%
587.03M
+10.89%
619.98M
+15.87%
647.82M
+17.86%
636.74M
+11.78%
630.38M
+7.38%
627.18M
+1.16%
495.81M
-23.46%
518.59M
-18.56%
528.47M
-16.17%
557.15M
-11.17%
603.77M
+21.78%
642.45M
+23.88%
663.51M
+25.55%
614.82M
+10.35%
554.39M
-8.18%
559.88M
-12.85%
543.11M
-18.15%
502.41M
-18.28%
469.51M
-15.31%
439.32M
-21.53%
390.57M
-28.09%
497.50M
-0.98%
Common Stock
232.00K
--
233.00K
+0.87%
233.00K
+0.43%
234.00K
+0.86%
235.00K
+1.29%
236.00K
+1.29%
237.00K
+1.72%
237.00K
+1.28%
237.00K
+0.85%
238.00K
+0.85%
238.00K
+0.42%
240.00K
+1.27%
240.00K
+1.27%
241.00K
+1.26%
241.00K
+1.26%
241.00K
+0.42%
242.00K
+0.83%
242.00K
+0.41%
242.00K
+0.41%
242.00K
+0.41%
242.00K
--
242.00K
--
242.00K
--
242.00K
--
242.00K
--
335.00K
+38.43%
318.00K
+31.40%
319.00K
+31.82%
319.00K
+31.82%
321.00K
-4.18%
324.00K
+1.89%
325.00K
+1.88%
327.00K
+2.51%
352.00K
+9.66%
357.00K
+10.19%
359.00K
+10.46%
360.00K
+10.09%
361.00K
+2.56%
361.00K
+1.12%
363.00K
+1.11%
363.00K
+0.83%
364.00K
+0.83%
364.00K
+0.83%
365.00K
+0.55%
346.00K
-4.68%
306.00K
-15.93%
307.00K
-15.66%
308.00K
-15.62%
309.00K
-10.69%
310.00K
+1.31%
310.00K
+0.98%
312.00K
+1.30%
314.00K
+1.62%
314.00K
+1.29%
316.00K
+1.94%
317.00K
+1.60%
317.00K
+0.96%
318.00K
+1.27%
319.00K
+0.95%
320.00K
+0.95%
320.00K
+0.95%
321.00K
+0.94%
325.00K
+1.88%
326.00K
+1.88%
326.00K
+1.88%
327.00K
+1.87%
328.00K
+0.92%
329.00K
+0.92%
330.00K
+1.23%
330.00K
+0.92%
332.00K
+1.22%
332.00K
+0.91%
333.00K
+0.91%
334.00K
+1.21%
336.00K
+1.20%
336.00K
+1.20%
339.00K
+1.80%
340.00K
+1.80%
Additional Paid in Capital
83.58M
--
85.09M
+2.94%
85.01M
+2.13%
85.35M
+2.41%
86.28M
+3.23%
89.03M
+4.63%
90.55M
+6.52%
91.30M
+6.97%
92.12M
+6.77%
93.36M
+4.87%
94.42M
+4.27%
96.38M
+5.57%
97.23M
+5.55%
99.51M
+6.59%
100.62M
+6.57%
101.63M
+5.44%
102.76M
+5.68%
103.55M
+4.06%
104.24M
+3.60%
104.94M
+3.26%
105.59M
+2.75%
106.23M
+2.58%
106.83M
+2.49%
107.47M
+2.40%
108.05M
+2.33%
131.59M
+23.88%
132.09M
+23.64%
133.42M
+24.15%
134.09M
+24.11%
136.01M
+3.36%
139.53M
+5.63%
141.73M
+6.23%
144.26M
+7.59%
204.37M
+50.27%
216.15M
+54.91%
220.74M
+55.75%
222.81M
+54.45%
225.63M
+10.40%
227.21M
+5.11%
228.48M
+3.51%
229.86M
+3.17%
231.40M
+2.55%
232.03M
+2.12%
234.13M
+2.47%
183.16M
-20.32%
85.21M
-63.18%
86.89M
-62.55%
88.24M
-62.31%
89.11M
-51.35%
90.28M
+5.95%
92.11M
+6.01%
96.07M
+8.87%
98.61M
+10.67%
101.09M
+11.98%
101.98M
+10.71%
104.96M
+9.26%
107.72M
+9.24%
111.19M
+9.99%
113.36M
+11.15%
116.64M
+11.13%
119.87M
+11.28%
122.51M
+10.19%
123.83M
+9.24%
126.09M
+8.09%
128.55M
+7.24%
132.11M
+7.83%
133.33M
+7.67%
135.00M
+7.07%
137.82M
+7.21%
140.42M
+6.29%
141.99M
+6.50%
145.35M
+7.67%
153.42M
+11.31%
155.52M
+10.76%
157.71M
+11.07%
161.04M
+10.80%
163.58M
+6.63%
164.97M
+6.07%
Retained Earnings
99.55M
--
115.00M
+46.18%
118.60M
+37.20%
127.92M
+37.21%
137.05M
+37.67%
156.11M
+35.74%
168.06M
+41.70%
176.60M
+38.05%
183.75M
+34.07%
196.42M
+25.82%
214.99M
+27.93%
224.65M
+27.21%
228.67M
+24.45%
241.73M
+23.07%
252.33M
+17.37%
262.54M
+16.87%
254.80M
+11.43%
267.43M
+10.63%
278.95M
+10.55%
283.90M
+8.13%
268.62M
+5.42%
264.27M
-1.18%
275.53M
-1.22%
277.22M
-2.35%
272.12M
+1.30%
258.11M
-2.33%
230.20M
-16.45%
226.77M
-18.20%
209.64M
-22.96%
217.34M
-15.80%
228.89M
-0.57%
240.50M
+6.05%
252.28M
+20.34%
269.95M
+24.21%
292.13M
+27.63%
311.29M
+29.43%
335.66M
+33.05%
363.40M
+34.62%
391.87M
+34.14%
409.52M
+31.56%
406.45M
+21.09%
421.91M
+16.10%
437.59M
+11.67%
454.13M
+10.89%
451.70M
+11.13%
452.77M
+7.31%
443.02M
+1.24%
431.09M
-5.07%
427.28M
-5.41%
427.20M
-5.65%
424.62M
-4.15%
428.90M
-0.51%
430.47M
+0.75%
433.67M
+1.51%
447.36M
+5.35%
464.37M
+8.27%
479.00M
+11.27%
508.47M
+17.25%
534.14M
+19.40%
554.11M
+19.33%
569.26M
+18.84%
570.64M
+12.23%
437.94M
-18.01%
458.46M
-17.26%
465.88M
-18.16%
491.01M
-13.95%
536.41M
+22.48%
573.41M
+25.07%
591.65M
+27.00%
599.22M
+22.04%
605.44M
+12.87%
607.57M
+5.96%
582.73M
-1.51%
539.92M
-9.89%
504.83M
-16.62%
471.31M
-22.43%
420.01M
-27.92%
463.32M
-14.19%
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
684.00K
--
3.80M
--
8.35M
--
12.50M
--
24.54M
+3487.28%
37.07M
+876.32%
37.07M
+343.91%
37.07M
+196.47%
37.07M
+51.08%
37.07M
--
37.07M
--
37.07M
--
37.07M
--
37.07M
--
37.07M
--
37.07M
--
37.07M
--
37.07M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
34.34M
--
59.07M
--
66.29M
--
66.29M
--
66.29M
+93.02%
66.29M
+12.22%
66.29M
--
66.29M
--
66.29M
--
66.29M
--
125.14M
+88.78%
193.37M
+191.70%
193.37M
+191.70%
193.37M
+191.70%
193.37M
+54.52%
193.37M
--
193.37M
--
193.37M
--
193.37M
--
Accumulated Other Comprehensive Income
6.70M
--
8.41M
+67.09%
6.64M
+15.79%
7.63M
+22.17%
7.73M
+15.34%
10.49M
+24.79%
11.00M
+65.78%
10.36M
+35.69%
6.12M
-20.78%
6.30M
-39.91%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-81.00K
--
-150.00K
--
-213.00K
--
-218.00K
--
-163.00K
-101.23%
-155.00K
-3.33%
-120.00K
+43.66%
-71.00K
+67.43%
-24.00K
+85.28%
--
--
-118.00K
+1.67%
-293.00K
-312.68%
-265.00K
-1004.17%
-285.00K
--
-262.00K
-122.03%
-223.00K
+23.89%
-204.00K
+23.02%
-165.00K
+42.11%
-98.00K
+62.60%
-100.00K
+55.16%
-62.00K
+69.61%
-25.00K
+84.85%
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Equity of Common Stockholders
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
62.25M
--
Total Liabilities and Equity
271.98M
--
276.72M
+17.87%
275.25M
+12.82%
289.61M
+12.98%
326.84M
+20.17%
355.62M
+28.51%
353.26M
+28.34%
354.95M
+22.56%
352.22M
+7.76%
389.95M
+9.65%
384.64M
+8.88%
393.58M
+10.88%
393.88M
+11.83%
382.85M
-1.82%
419.83M
+9.15%
439.39M
+11.64%
477.04M
+21.11%
516.63M
+34.94%
524.13M
+24.84%
586.37M
+33.45%
569.12M
+19.30%
895.57M
+73.35%
877.03M
+67.33%
892.34M
+52.18%
863.35M
+51.70%
842.06M
-5.97%
797.25M
-9.10%
772.19M
-13.46%
787.05M
-8.84%
783.30M
-6.98%
788.63M
-1.08%
819.33M
+6.10%
852.86M
+8.36%
909.86M
+16.16%
957.27M
+21.38%
1.02B
+24.91%
1.17B
+37.70%
1.30B
+42.66%
1.36B
+42.11%
1.45B
+41.60%
1.56B
+32.50%
1.65B
+26.80%
1.61B
+18.55%
1.75B
+20.90%
2.09B
+34.24%
2.03B
+23.06%
2.00B
+23.82%
2.00B
+13.99%
2.08B
-0.39%
1.94B
-4.16%
2.01B
+0.69%
1.88B
-6.11%
1.87B
-9.91%
1.90B
-2.08%
1.78B
-11.23%
1.80B
-4.19%
1.84B
-1.78%
1.88B
-0.84%
2.09B
+17.12%
2.15B
+19.47%
2.16B
+17.15%
2.17B
+15.06%
2.24B
+7.03%
1.84B
-14.19%
1.93B
-10.36%
1.76B
-19.07%
1.68B
-24.81%
1.71B
-7.21%
1.79B
-7.60%
1.75B
-0.04%
1.73B
+2.71%
1.75B
+2.68%
1.74B
-2.77%
1.72B
-2.18%
1.68B
-2.99%
1.70B
-3.00%
1.73B
-0.62%
2.44B
+42.41%

You can ask Aime

No Data