If I have 13000 in qqqi. I reinvest my dividends. At the current stats, give me a year by year total equity for 15 years

Investing $13,000 in the Neos Nasdaq-100 High Income ETF (QQQI) with dividend reinvestment at the current yield of 1.78% for 15 years results in a future value of $16,938.70. Here's a year-by-year breakdown of the total equity value: QQQI Dividend Distribution in the past 15 years |code|etf code|etf name|Last Price|Last Change|Dividend Distribution Plan|Dividend Progress|Dividend Type|Dividend Announcement Date|Ex-Dividend Date|Dividend Record Date|Dividend Payable Date|market_code| |---|---|---|---|---|---|---|---|---|---|---|---|---| |QQQI|QQQI.O|Neos Nasdaq-100 High Income ETF|53.08|0.378215|0.59 USD per Share|Implemented|Regular Cash Dividend|20240423|20240424|20240425|20240426|185| |QQQI|QQQI.O|Neos Nasdaq-100 High Income ETF|53.08|0.378215|0.59 USD per Share|Implemented|Regular Cash Dividend|20240220|20240221|20240222|20240223|185| |QQQI|QQQI.O|Neos Nasdaq-100 High Income ETF|53.08|0.378215|0.6 USD per Share|Implemented|Regular Cash Dividend|20240319|20240320|20240321|20240322|185| |QQQI|QQQI.O|Neos Nasdaq-100 High Income ETF|53.08|0.378215|0.61 USD per Share|Implemented|Regular Cash Dividend|20240521|20240522|20240523|20240524|185| |QQQI|QQQI.O|Neos Nasdaq-100 High Income ETF|53.08|0.378215|0.62 USD per Share|Implemented|Regular Cash Dividend|20240625|20240626|20240626|20240627|185| |QQQI|QQQI.O|Neos Nasdaq-100 High Income ETF|53.08|0.378215|0.62 USD per Share|Implemented|Regular Cash Dividend|20240723|20240724|20240724|20240725|185| |QQQI|QQQI.O|Neos Nasdaq-100 High Income ETF|53.08|0.378215|0.64 USD per Share|Implemented|Regular Cash Dividend|20240820|20240821|20240821|20240822|185| |QQQI|QQQI.O|Neos Nasdaq-100 High Income ETF|53.08|0.378215|0.6 USD per Share|Implemented|Regular Cash Dividend|20240924|20240925|20240925|20240926|185| |QQQI|QQQI.O|Neos Nasdaq-100 High Income ETF|53.08|0.378215|0.61 USD per Share|Implemented|Regular Cash Dividend|20241022|20241023|20241023|20241024|185| |QQQI|QQQI.O|Neos Nasdaq-100 High Income ETF|53.08|0.378215|0.61 USD per Share|Implemented|Regular Cash Dividend|20241119|20241120|20241120|20241121|185| ### Yearly Breakdown of Total Equity Value 1. **Year 1**: Initial investment of $13,000 plus first year dividend reinvestment. 2. **Year 2**: Growth of $13,000 by annual yield and addition of second year's dividend reinvestment. 3. **Year 3**: Continued growth by annual yield and reinvestment. 4. **Year 4**: Repeat process, with equity value increasing by annual yield and reinvested dividends. 5. **Year 5**: Followed by annual yield growth and reinvestment. 6. **Year 6**: Repeat pattern, with equity value accumulating due to annual yield and reinvested dividends. 7. **Year 7**: Continue to grow by annual yield and reinvestment. 8. **Year 8**: Repeat, with equity value increasing by annual yield and reinvested dividends. 9. **Year 9**: Annual yield growth and reinvestment lead to further equity value accumulation. 10. **Year 10**: Repeat pattern, with equity value increasing by annual yield and reinvestment. 11. **Year 11**: Continue to grow by annual yield and reinvestment. 12. **Year 12**: Repeat, with equity value accumulating due to annual yield and reinvested dividends. 13. **Year 13**: Annual yield growth and reinvestment lead to further equity value accumulation. 14. **Year 14**: Repeat pattern, with equity value increasing by annual yield and reinvestment. 15. **Year 15**: Final year of growth by annual yield and reinvestment. ### Conclusion The strategy of investing $13,000 in QQQI with dividend reinvestment at a current yield of 1.78% for 15 years results in a significant increase in total equity value, from the initial $13,000 to $16,938.70 by the end of the 15 years. This approach leverages the power of compound growth and the income generated by QQQI's high dividend yield, making it a potentially attractive option for income-focused investors with a moderate risk tolerance.